Valuation DRDGOLD Limited

Equities

Market Closed - Nyse Other stock markets 02:30:03 24/01/2026 am IST			5-day change	1st Jan Change
37.43 ^USD	-0.77%		+3.28%	+20.70%

31/25/31	DRDGOLD Limited Announces Board Changes, with Effect from 31 January 2026	CI
24/25/24	Drdgold Limited Announces Changes to Its Board	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	929.5	503.6	914.1	741.8	1,150	3,239	-	-
Change	-	-45.82%	81.49%	-18.85%	54.99%	181.71%	-	-
Enterprise Value (EV) ¹	929.5	503.6	914.1	741.8	1,077	3,149	2,791	2,411
Change	-	-45.82%	81.49%	-18.85%	45.16%	192.49%	-11.39%	-13.62%
P/E ratio	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	2.65x	1.78x	3.12x	2.12x	2.58x	5.47x	3.49x	2.73x
EV / Revenue	2.65x	1.78x	3.12x	2.12x	2.41x	5.32x	3.01x	2.03x
EV / EBITDA	-	-	-	-	5.63x	8.75x	4.57x	2.99x
EV / EBIT	-	-	-	-	6.52x	8.86x	4.61x	3.12x
EV / FCF	-	-	-	-	15.2x	72x	7.01x	4.45x
FCF Yield	-	-	-	-	6.6%	1.39%	14.3%	22.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	351	283.5	292.7	349.1	446.1	591.8	927.4	1,187
EBITDA ¹	-	-	-	-	191.2	359.7	611.3	805.7
EBIT ¹	-	-	-	-	165.2	355.5	605.8	771.4
Net income	-	-	-	-	-	-	-	-
Net Debt ¹	-	-	-	-	-72.88	-89.23	-448	-828
Reference price ²	10.87	5.87	10.62	8.61	13.33	37.43	37.43	37.43
Nbr of stocks (in thousands)	85,511	85,798	86,069	86,150	86,244	86,524	-	-
Announcement Date	25/08/21	26/09/22	23/08/23	21/08/24	20/08/25	-	-	-

¹USD in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DRDGOLD LIMITED	-	5.36x	8.82x	-	326.37Cr
NEWMONT CORPORATION	16.89x	5.94x	10.01x	0.82%	13TCr
AGNICO EAGLE MINES LIMITED	25.8x	8.85x	13x	0.68%	11TCr
BARRICK MINING CORPORATION	21.64x	5.06x	8.35x	1.17%	8.3TCr
WHEATON PRECIOUS METALS CORP.	50.53x	30.11x	37.2x	0.46%	6.52TCr
ANGLOGOLD ASHANTI PLC	17.11x	5.21x	8.45x	2.52%	5.2TCr
KINROSS GOLD CORPORATION	20.99x	6.08x	9.94x	0.34%	4.41TCr
NORTHERN STAR RESOURCES LIMITED	18.7x	4.55x	8.33x	1.97%	2.56TCr
ROYAL GOLD, INC.	36.89x	24.06x	29.15x	0.61%	2.43TCr
LUNDIN GOLD INC.	26.14x	11.28x	15.9x	3.19%	2.09TCr
Average	26.08x	10.65x	14.92x	1.31%	5.58TCr
Weighted average by Cap.	24.93x	10.06x	14.33x	1.06%