Valuation DRDGOLD Limited

Equities

Real-time Estimate Cboe BZX Other stock markets 10:00:00 18/07/2025 pm IST			5-day change	1st Jan Change
13.88 ^USD	+2.78%		+1.76%	+60.49%

25/06	DRDGOLD Limited Announces Chief Financial Officer Changes	CI
25/06	DRDGOLD Announces Directorate Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,350	929.5	503.6	914.1	741.8	1,165	-	-
Change	-	-31.16%	-45.82%	81.49%	-18.85%	57.08%	-	-
Enterprise Value (EV) ¹	1,350	929.5	503.6	914.1	741.8	1,150	1,162	1,024
Change	-	-31.16%	-45.82%	81.49%	-18.85%	55.06%	1.05%	-11.92%
P/E ratio	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	5.48x	2.65x	1.78x	3.12x	2.12x	2.77x	2.62x	2.21x
EV / Revenue	5.48x	2.65x	1.78x	3.12x	2.12x	2.74x	2.61x	1.94x
EV / EBITDA	-	-	-	-	-	7.73x	5.18x	4.06x
EV / EBIT	-	-	-	-	-	7.78x	5.24x	4.1x
EV / FCF	-	-	-	-	-	114x	126x	6.41x
FCF Yield	-	-	-	-	-	0.88%	0.79%	15.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	246.6	351	283.5	292.7	349.1	420.4	445	527.3
EBITDA ¹	-	-	-	-	-	148.9	224.4	252.2
EBIT ¹	-	-	-	-	-	147.8	221.9	249.8
Net income	-	-	-	-	-	-	-	-
Net Debt ¹	-	-	-	-	-	-15.03	-2.954	-141.5
Reference price ²	15.79	10.87	5.87	10.62	8.61	13.51	13.51	13.51
Nbr of stocks (in thousands)	85,511	85,511	85,798	86,069	86,150	86,244	-	-
Announcement Date	01/09/20	25/08/21	26/09/22	23/08/23	21/08/24	-	-	-

¹USD in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DRDGOLD LIMITED	-	2.74x	7.73x	-	116.52Cr
NEWMONT CORPORATION	10.48x	3.25x	5.94x	1.72%	6.38TCr
AGNICO EAGLE MINES LIMITED	16.7x	5.39x	8.25x	1.23%	5.96TCr
WHEATON PRECIOUS METALS CORP.	37.37x	21.04x	25.64x	0.78%	4.04TCr
BARRICK MINING CORPORATION	11.02x	2.27x	3.79x	1.95%	3.58TCr
ANGLOGOLD ASHANTI PLC	9.12x	2.45x	3.83x	6.67%	2.37TCr
KINROSS GOLD CORPORATION	11.7x	2.98x	5.13x	0.78%	1.89TCr
NORTHERN STAR RESOURCES LIMITED	27.19x	3.55x	10.34x	3.13%	1.51TCr
LUNDIN GOLD INC.	16.93x	6.8x	9.64x	4.73%	1.13TCr
ALAMOS GOLD INC.	21.39x	5.79x	9.23x	0.39%	1.07TCr
Average	17.99x	5.63x	8.95x	2.38%	2.8TCr
Weighted average by Cap.	17.31x	6.31x	9.28x	2.01%