|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.85 USD | -1.93% |
|
-9.83% | -30.79% |
| 20/07 | Truist Lowers Price Target on DraftKings to $29 From $30, Keeps Buy Rating | MT |
| 20/07 | BetMGM CEO: Most-Bet FIFA World Cup in Our History | MT |
Company Valuation: DraftKings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,165 | 5,112 | 16,435 | 18,140 | 17,153 | 12,066 | - | - |
| Change | - | -54.21% | 221.48% | 10.37% | -5.44% | -29.66% | - | - |
| Enterprise Value (EV) 1 | 10,261 | 5,054 | 16,407 | 18,608 | 17,861 | 12,598 | 12,013 | 11,061 |
| Change | - | -50.74% | 224.61% | 13.42% | -4.01% | -29.47% | -4.65% | -7.92% |
| P/E | -7.27x | -3.6x | -20.4x | -35.4x | 3,446x | 94.9x | 26.5x | 14.4x |
| PBR | 6.67x | 3.88x | 19.8x | 18x | 27x | 16.4x | 10.7x | 6.74x |
| PEG | - | 0.2x | 0.5x | 0.9x | -34x | 0x | 0x | 0.2x |
| Capitalization / Revenue | 8.62x | 2.28x | 4.48x | 3.8x | 2.83x | 1.79x | 1.58x | 1.38x |
| EV / Revenue | 7.92x | 2.26x | 4.48x | 3.9x | 2.95x | 1.87x | 1.57x | 1.27x |
| EV / EBITDA | -15.2x | -7x | -109x | 103x | 28.8x | 16.8x | 10.4x | 6.77x |
| EV / EBIT | -6.57x | -3.34x | -20.8x | -30.6x | -1,129x | 89.3x | 22.1x | 11.2x |
| EV / FCF | -23.6x | -7.68x | -724x | 45.7x | 27.6x | 20.2x | 11.5x | 8.04x |
| FCF Yield | -4.24% | -13% | -0.14% | 2.19% | 3.63% | 4.96% | 8.66% | 12.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.78 | -3.16 | -1.73 | -1.05 | 0.01 | 0.2514 | 0.9015 | 1.658 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,296 | 2,240 | 3,665 | 4,768 | 6,055 | 6,753 | 7,631 | 8,718 |
| EBITDA 1 | -676.1 | -721.8 | -151 | 181.3 | 620 | 751.8 | 1,157 | 1,633 |
| EBIT 1 | -1,562 | -1,512 | -789.2 | -609 | -15.82 | 141 | 543.3 | 988.8 |
| Net income 1 | -1,523 | -1,378 | -802.1 | -507.3 | 3.71 | 121.4 | 447 | 827.6 |
| Net Debt 1 | -904.4 | -58.07 | -28.44 | 468.1 | 708.1 | 532.3 | -52.89 | -1,005 |
| Reference price 2 | 27.47 | 11.39 | 35.25 | 37.20 | 34.46 | 23.85 | 23.85 | 23.85 |
| Nbr of stocks (in thousands) | 4,06,453 | 4,48,848 | 4,66,242 | 4,87,628 | 4,97,773 | 4,96,129 | - | - |
| Announcement Date | 18/02/22 | 16/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 96.72x | 1.86x | 16.7x | -.--% | 1.21TCr | |
| 24.35x | 6.26x | 14.67x | 1.61% | 2.61TCr | |
| 46.4x | 1.58x | 10.26x | -.--% | 1.85TCr | |
| 13.08x | 2.15x | 7.66x | 4.81% | 1.79TCr | |
| 12.15x | 5.5x | 8.36x | 4.22% | 1.42TCr | |
| 12.04x | 2.33x | 8.3x | 7.55% | 1.38TCr | |
| 35.5x | 3.91x | 19.45x | 2.88% | 873.67Cr | |
| 17.15x | 3.29x | 8.23x | 2.28% | 665.51Cr | |
| 13.04x | 2.28x | 7.83x | 0.87% | 655.37Cr | |
| Average | 30.05x | 3.24x | 11.27x | 2.69% | 1.38TCr | |
| Weighted average by Cap. | 30.06x | 3.49x | 11.41x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DKNG Stock
- Valuation DraftKings Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition