Valuation DPM Metals Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 01:30:00 21/05/2026 am IST			5-day change	1st Jan Change
44.49 ^CAD	+3.90%		-7.31%	+4.88%

07/05	DPM Metals Inc., Q1 2026 Earnings Call, May 06, 2026
06/05	DPM Metals Maintained at Buy at Stifel Canada After Q1 Results; Price Target Kept at C$61.00	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,183	913.9	1,165	1,619	6,865	7,176	-	-
Change	-	-22.72%	27.46%	38.97%	324.07%	4.53%	-	-
Enterprise Value (EV) ¹	848.2	480.7	1,165	1,172	6,367	6,102	5,302	4,686
Change	-	-43.33%	142.31%	0.63%	443.16%	-4.16%	-13.11%	-11.63%
P/E ratio	-	-	-	-	-	7.85x	7.38x	10.1x
PBR	-	-	-	-	2.67x	2.06x	1.72x	1.54x
PEG	-	-	-	-	-	-	1.18x	-0.4x
Capitalization / Revenue	1.84x	1.6x	2.24x	2.67x	7.22x	5.16x	4.68x	5.92x
EV / Revenue	1.32x	0.84x	2.24x	1.93x	6.7x	4.38x	3.46x	3.87x
EV / EBITDA	2.52x	1.9x	4.06x	3.59x	10.9x	6.06x	4.51x	5.28x
EV / EBIT	3.52x	3.17x	5.89x	4.93x	13.3x	6.96x	5.41x	6.23x
EV / FCF	4.42x	3.4x	5.02x	3.84x	12.6x	8.66x	6.32x	7.82x
FCF Yield	22.6%	29.4%	19.9%	26%	7.93%	11.5%	15.8%	12.8%
Dividend per Share ²	0.12	0.16	0.16	0.16	0.16	0.1833	0.295	0.24
Rate of return	1.94%	3.33%	2.49%	1.77%	0.52%	0.57%	0.91%	0.74%
EPS ²	-	-	-	-	-	4.126	4.385	3.213
Distribution rate	-	-	-	-	-	4.44%	6.73%	7.47%
Net sales ¹	641.4	569.8	520.1	607	950.5	1,392	1,534	1,212
EBITDA ¹	336.9	252.9	287.2	326.9	585.6	1,007	1,177	887.1
EBIT ¹	240.7	151.6	197.9	237.7	478.2	876.7	980.2	752.3
Net income ¹	210.1	35.92	192.9	243.2	369.2	772	850.4	641.3
Net Debt ¹	-334.4	-433.2	-	-446.6	-497.8	-1,074	-1,874	-2,490
Reference price ²	6.18	4.81	6.42	9.06	30.94	32.37	32.37	32.37
Nbr of stocks (in thousands)	1,91,379	1,90,000	1,81,411	1,78,618	2,21,889	2,21,676	-	-
Announcement Date	17/02/22	16/02/23	14/02/24	13/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DPM METALS INC.	-	4.38x	6.06x	0.57%	717.61Cr
NEWMONT CORPORATION	10.16x	3.7x	5.56x	0.96%	11TCr
AGNICO EAGLE MINES LIMITED	12.36x	4.86x	6.77x	0.95%	8.91TCr
BARRICK MINING CORPORATION	10.27x	2.89x	4.13x	2%	6.86TCr
WHEATON PRECIOUS METALS CORP.	24.26x	14.2x	16.9x	0.62%	5.77TCr
ANGLOGOLD ASHANTI PLC	9.51x	3.35x	4.66x	5.14%	4.69TCr
KINROSS GOLD CORPORATION	9.08x	3.09x	4.7x	0.52%	3.42TCr
NORTHERN STAR RESOURCES LIMITED	15.96x	3.69x	6.85x	2.69%	1.98TCr
ROYAL GOLD, INC.	17.74x	9.54x	11.35x	0.86%	1.89TCr
COEUR MINING, INC.	10.05x	2.82x	4.32x	-	1.83TCr
Average	13.27x	5.25x	7.13x	1.59%	4.75TCr
Weighted average by Cap.	12.74x	5.21x	7.05x	1.53%