|
Market Closed -
Hong Kong S.E.
01:38:08 30/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 30.90 HKD | -0.96% |
|
-5.79% | -56.87% |
| 12/10 | Dpc Dash - Domino's Pizza China Expands Store Network and Enters Additional Cities | CI |
| 27/08 | Jefferies Adjusts DPC Dash's Price Target to HK$82 From HK$80, Keeps at Buy | MT |
Company Valuation: DPC Dash Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,314 | 9,569 | 8,464 | 3,450 | - | - |
| Change | - | 30.84% | -11.55% | -59.23% | - | - |
| Enterprise Value (EV) 1 | 6,495 | 8,700 | 7,662 | 4,094 | 4,256 | 4,239 |
| Change | - | 33.96% | -11.93% | -46.57% | 3.95% | -0.4% |
| P/E | -256x | 175x | 61.3x | 19.4x | 13.3x | 9.84x |
| PBR | 3.48x | 4.27x | 3.46x | 1.32x | 1.2x | 1.08x |
| PEG | 2.8x | -1x | 0x | 0.7x | 0.3x | 0.3x |
| Capitalization / Revenue | 2.4x | 2.22x | 1.57x | 0.54x | 0.45x | 0.38x |
| EV / Revenue | 2.13x | 2.02x | 1.42x | 0.64x | 0.55x | 0.47x |
| EV / EBITDA | 21.5x | 17.6x | 12.1x | 5.75x | 4.47x | 2.99x |
| EV / EBIT | -152x | 51.7x | 27.2x | 13.2x | 10.4x | 7.62x |
| EV / FCF | 26.1x | - | - | 8.36x | 8.28x | 5.03x |
| FCF Yield | 3.83% | - | - | 12% | 12.1% | 19.9% |
| Dividend per Share 2 | - | - | - | - | 0.5765 | 0.787 |
| Rate of return | - | - | - | - | 2.2% | 3% |
| EPS 2 | -0.22 | 0.42 | 1.05 | 1.349 | 1.978 | 2.665 |
| Distribution rate | - | - | - | - | 29.1% | 29.5% |
| Net sales 1 | 3,051 | 4,314 | 5,382 | 6,440 | 7,669 | 9,065 |
| EBITDA 1 | 301.7 | 495.2 | 634.6 | 712 | 953.2 | 1,418 |
| EBIT 1 | -42.6 | 168.2 | 281.8 | 309.1 | 409.9 | 556.2 |
| Net income 1 | -26.6 | 55.2 | 141.9 | 177.6 | 257.5 | 352.5 |
| Net Debt 1 | -819.2 | -869.3 | -801.7 | 643.8 | 805.6 | 788.7 |
| Reference price 2 | 56.23 | 73.30 | 64.39 | 26.22 | 26.22 | 26.22 |
| Nbr of stocks (in thousands) | 1,30,068 | 1,30,559 | 1,31,459 | 1,31,619 | - | - |
| Announcement Date | 27/03/24 | 27/03/25 | 25/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.43x | 0.64x | 5.75x | -.--% | 52Cr | |
| 20.17x | 7.89x | 14.28x | 2.91% | 18TCr | |
| 46.31x | 3.62x | 23.48x | 2.43% | 12TCr | |
| 25.34x | 1.28x | 12.56x | 2.19% | 5.73TCr | |
| 16.65x | 6.07x | 18.01x | 1.93% | 4.24TCr | |
| 29.8x | 3.52x | 20.55x | -.--% | 4.03TCr | |
| 14.71x | 3.84x | 12.02x | 3.56% | 2.52TCr | |
| 19.58x | 1.99x | 12.04x | 2.96% | 2.49TCr | |
| 15.54x | 1.11x | 7.34x | 2.59% | 1.56TCr | |
| 29.84x | 0.94x | 12.1x | 0.88% | 1.42TCr | |
| Average | 23.74x | 3.09x | 13.81x | 1.94% | 5.21TCr | |
| Weighted average by Cap. | 26.96x | 4.83x | 16.47x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1405 Stock
- Valuation DPC Dash Ltd
Select your edition
All financial news and data tailored to specific country editions
