|
Market Closed -
Hong Kong S.E.
01:38:21 29/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 31.20 HKD | -0.95% |
|
-1.14% | -56.45% |
| 12/10 | Dpc Dash - Domino's Pizza China Expands Store Network and Enters Additional Cities | CI |
| 27/08 | Jefferies Adjusts DPC Dash's Price Target to HK$82 From HK$80, Keeps at Buy | MT |
Company Valuation: DPC Dash Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,314 | 9,569 | 8,464 | 3,490 | - | - |
| Change | - | 30.84% | -11.55% | -58.77% | - | - |
| Enterprise Value (EV) 1 | 6,495 | 8,700 | 7,662 | 4,134 | 4,295 | 4,279 |
| Change | - | 33.96% | -11.93% | -46.05% | 3.91% | -0.39% |
| P/E | -256x | 175x | 61.3x | 19.7x | 13.4x | 9.95x |
| PBR | 3.48x | 4.27x | 3.46x | 1.33x | 1.22x | 1.09x |
| PEG | 2.8x | -1x | 0x | 0.7x | 0.3x | 0.3x |
| Capitalization / Revenue | 2.4x | 2.22x | 1.57x | 0.54x | 0.46x | 0.38x |
| EV / Revenue | 2.13x | 2.02x | 1.42x | 0.64x | 0.56x | 0.47x |
| EV / EBITDA | 21.5x | 17.6x | 12.1x | 5.81x | 4.51x | 3.02x |
| EV / EBIT | -152x | 51.7x | 27.2x | 13.4x | 10.5x | 7.69x |
| EV / FCF | 26.1x | - | - | 8.44x | 8.36x | 5.08x |
| FCF Yield | 3.83% | - | - | 11.9% | 12% | 19.7% |
| Dividend per Share 2 | - | - | - | - | 0.5765 | 0.787 |
| Rate of return | - | - | - | - | 2.17% | 2.97% |
| EPS 2 | -0.22 | 0.42 | 1.05 | 1.349 | 1.978 | 2.665 |
| Distribution rate | - | - | - | - | 29.1% | 29.5% |
| Net sales 1 | 3,051 | 4,314 | 5,382 | 6,440 | 7,669 | 9,065 |
| EBITDA 1 | 301.7 | 495.2 | 634.6 | 712 | 953.2 | 1,418 |
| EBIT 1 | -42.6 | 168.2 | 281.8 | 309.1 | 409.9 | 556.2 |
| Net income 1 | -26.6 | 55.2 | 141.9 | 177.6 | 257.5 | 352.5 |
| Net Debt 1 | -819.2 | -869.3 | -801.7 | 643.8 | 805.6 | 788.7 |
| Reference price 2 | 56.23 | 73.30 | 64.39 | 26.51 | 26.51 | 26.51 |
| Nbr of stocks (in thousands) | 1,30,068 | 1,30,559 | 1,31,459 | 1,31,619 | - | - |
| Announcement Date | 27/03/24 | 27/03/25 | 25/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.84x | 0.65x | 5.85x | -.--% | 53Cr | |
| 19.57x | 7.7x | 13.93x | 2.99% | 18TCr | |
| 46.1x | 3.61x | 23.38x | 2.44% | 12TCr | |
| 25.17x | 1.27x | 12.49x | 2.2% | 5.69TCr | |
| 16.82x | 5.9x | 17.52x | 2% | 4.1TCr | |
| 25.54x | 3.19x | 18.1x | -.--% | 3.64TCr | |
| 16.69x | 3.85x | 11.99x | 3.46% | 2.6TCr | |
| 19.26x | 1.96x | 11.86x | 3% | 2.45TCr | |
| 15.12x | 1.08x | 7.12x | 2.67% | 1.51TCr | |
| 30.73x | 0.96x | 12.37x | 0.85% | 1.46TCr | |
| Average | 23.48x | 3.02x | 13.46x | 1.96% | 5.1TCr | |
| Weighted average by Cap. | 26.55x | 4.70x | 16.08x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1405 Stock
- Valuation DPC Dash Ltd
Select your edition
All financial news and data tailored to specific country editions
