|
Delayed
London S.E.
03:30:01 01/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 6.200 GBX | -0.80% |
|
-4.62% | -14.48% |
| 22/09 | DP Poland Plc, H1 2026 Earnings Call, Sep 22, 2026 | |
| 15/09 | EARNINGS: hVIVO CFO to retire; Personal Group sales and profit climb | AN |
Company Valuation: DP Poland Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36.38 | 59.48 | 76.59 | 98.86 | 68.44 | 59 | - |
| Change | - | 63.51% | 28.76% | 29.08% | -30.77% | -13.79% | - |
| Enterprise Value (EV) 1 | 49.21 | 59.48 | 90.68 | 95.85 | 75.66 | 66.75 | 64.43 |
| Change | - | 20.87% | 52.44% | 5.71% | -21.07% | -11.78% | -3.47% |
| P/E | - | - | - | - | - | - | - |
| PBR | 2.22x | 2.88x | 4.86x | 3.15x | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.22x | 1.67x | 1.72x | 1.84x | 1.11x | 0.95x | 0.9x |
| EV / Revenue | 1.65x | 1.67x | 2.03x | 1.79x | 1.23x | 1.07x | 0.98x |
| EV / EBITDA | 43.3x | 35.1x | 25.7x | 19.8x | 12.1x | 8.79x | 6.55x |
| EV / EBIT | -13.2x | -22.5x | -75.4x | -258x | 290x | 32.7x | 16.9x |
| EV / FCF | -71.9x | - | 116x | -28.5x | -8.2x | -185x | 22.4x |
| FCF Yield | -1.39% | - | 0.86% | -3.51% | -12.2% | -0.54% | 4.45% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 29.87 | 35.69 | 44.62 | 53.64 | 61.68 | 62.22 | 65.81 |
| EBITDA 1 | 1.137 | 1.693 | 3.529 | 4.834 | 6.246 | 7.591 | 9.833 |
| EBIT 1 | -3.73 | -2.643 | -1.203 | -0.3711 | 0.2607 | 2.04 | 3.815 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | 12.83 | - | 14.08 | -3.009 | 7.218 | 7.749 | 5.436 |
| Reference price 2 | 0.0625 | 0.0835 | 0.1075 | 0.1075 | 0.0725 | 0.0625 | 0.0625 |
| Nbr of stocks (in thousands) | 5,82,087 | 7,12,394 | 7,12,482 | 9,19,655 | 9,43,988 | 9,43,988 | - |
| Announcement Date | 15/06/22 | 30/06/23 | 31/05/24 | 27/06/25 | 28/05/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.07x | 8.79x | -.--% | 7.83Cr | |
| 18.05x | 7.2x | 13.03x | 3.25% | 16TCr | |
| 41.39x | 3.36x | 21.86x | 2.68% | 11TCr | |
| 22.3x | 1.14x | 11.18x | 2.5% | 5.01TCr | |
| 28.37x | 3.5x | 19.85x | -.--% | 4.04TCr | |
| 14.59x | 5.39x | 16.09x | 2.22% | 3.72TCr | |
| 15.9x | 3.73x | 11.62x | 3.63% | 2.48TCr | |
| 17.2x | 1.77x | 10.7x | 3.35% | 2.19TCr | |
| 29.63x | 0.93x | 12.07x | 0.89% | 1.41TCr | |
| 13.9x | 0.99x | 6.49x | 2.89% | 1.4TCr | |
| Average | 22.37x | 2.91x | 13.17x | 2.14% | 4.73TCr | |
| Weighted average by Cap. | 24.46x | 4.43x | 15.25x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DPP Stock
- Valuation DP Poland Plc
Select your edition
All financial news and data tailored to specific country editions
