Valuation: dorsaVi Ltd

Market Cap 2.47Cr 1.74Cr 1.56Cr 1.44Cr 1.31Cr 2.44Cr 165.02Cr 17Cr 6.86Cr 86Cr 6.52Cr 6.38Cr 274.29Cr P/E 2025
-6.82x
P/E 2026 -4.61x
Enterprise Value 2.26Cr 1.59Cr 1.43Cr 1.32Cr 1.2Cr 2.24Cr 151.28Cr 16Cr 6.28Cr 79Cr 5.98Cr 5.85Cr 251.46Cr EV / Sales 2025
9.28x
EV / Sales 2026 41x
Free-Float
50.49%
Yield 2025 *
-
Yield 2026 -

Last Transcript: dorsaVi Ltd

1 week-4.76%
Current month-20.00%
1 month-25.93%
3 months-28.57%
6 months-33.33%
Current year-37.50%
1 week 0.02
Extreme 0.02
0.02
1 month 0.02
Extreme 0.02
0.03
Current year 0.02
Extreme 0.02
0.05
1 year 0.02
Extreme 0.02
0.06
3 years 0.01
Extreme 0.006
0.07
5 years 0.01
Extreme 0.006
0.07
10 years 0.01
Extreme 0.006
0.6
Manager TitleAgeSince
Chief Executive Officer - 01/11/2025
Chief Tech/Sci/R&D Officer - 03/06/2011
Chief Executive Officer - 03/06/2011
Director TitleAgeSince
Chairman - 23/10/2024
Director/Board Member - 16/09/2024
Director/Board Member 39 04/12/2024
Date Insider Type Main position Quantity % Market Cap. Importance
12/10/20 Free

Director

3,23,530 0.1398%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-4.76%-62.26%+53.85% 1.73Cr
-0.41%-6.78%+16.67%+143.47% 11TCr
+2.41%-5.20%+11.80%+30.65% 8.59TCr
-1.10%+1.87%+38.65%+91.91% 6.39TCr
-1.75%+1.04%+20.25%+80.12% 6.02TCr
+3.09%+0.07%+98.32%+180.88% 5.55TCr
+3.21%-2.12%+19.21%+59.67% 3.34TCr
+1.36%-2.86%-5.33%+26.14% 2.89TCr
+1.81%+5.53%+16.20%+57.93% 2.69TCr
-14.21%-10.31%-37.36%+4.70% 2.53TCr
Average -0.47%-1.68%+11.62%+72.93% 4.94TCr
Weighted average by Cap. +0.03%-2.52%+24.37%+89.38%

Financials

2025 2026
Net sales 11.29L 8L 7L 7L 6L 11.16L 7.55Cr 78.93L 31.35L 3.96Cr 29.82L 29.18L 13Cr 10.04L 7L 6L 6L 5L 10L 6.71Cr 70.15L 27.86L 3.52Cr 26.5L 25.93L 11Cr
Net income -15.18L -10.67L -10L -9L -8L -14.99L -10Cr -1.06Cr -42.12L -5.31Cr -40.07L -39.21L -17Cr -85.24L -59.96L -53.81L -49.69L -45.06L -84.21L -57Cr -5.96Cr -2.37Cr -30Cr -2.25Cr -2.2Cr -95Cr
Net Debt -21.37L -15.03L -13.49L -12.45L -11.29L -21.11L -14Cr -1.49Cr -59.3L -7.48Cr -56.41L -55.2L -24Cr -20.56L -14.46L -12.98L -11.98L -10.87L -20.31L -14Cr -1.44Cr -57.05L -7.2Cr -54.28L -53.11L -23Cr
Projected Income Statement - Annual - dorsaVi Ltd
Logo dorsaVi Ltd
dorsaVi Ltd is focused on developing motion analysis device technologies for use in clinical applications, elite sports, and occupational health and safety. Its segments include Clinical and Workplace. The Company's products include Video AI, ViMove+, ViSafe+, and Research+. Video AI products provide rapid movement assessment and instant reporting. ViSafe+ offers a range of solutions designed to enhance workplace safety and reduce injuries through ergonomic risk assessment software. ViMove+ equips clinics and sports professionals with advanced movement analysis technology, using wearable sensors and biomechanical assessment tools for precise, real-time tracking of client and athlete movements. Research+ is a product designed for research professionals who demand precision motion capture and third dimensional (3D) biomechanics analysis in their work. Its wearable sensor technology enables many aspects of detailed human movement and position to be captured, quantified, and assessed.
Employees
34
Date Price Change Volume
27/26/27 A$0.0200 0.00% 1,38,117
26/26/26 A$0.0200 -4.76% 3,63,719
22/26/22 A$0.0210 -4.55% 2,17,921
21/26/21 A$0.0220 +4.76% 67,571
20/26/20 A$0.0210 0.00% 1,24,529