|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 180.99 USD | -0.80% |
|
+0.70% | -20.00% |
| 16/04 | New additions to the USA portfolio |  |
| 15/04 | Domino's Pizza to Miss First-Quarter Street Estimates, RBC Says | MT |
Company Valuation: DoorDash, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 51,081 | 18,953 | 39,379 | 69,683 | 97,613 | 79,502 | - | - |
| Change | - | -62.9% | 107.77% | 76.95% | 40.08% | -18.55% | - | - |
| Enterprise Value (EV) 1 | 47,324 | 15,432 | 35,301 | 64,342 | 94,831 | 73,174 | 69,413 | 63,129 |
| Change | - | -67.39% | 128.75% | 82.27% | 47.39% | -22.84% | -5.14% | -9.05% |
| P/E ratio | -107x | -13.3x | -69.6x | 578x | 106x | 71.8x | 41.4x | 28.2x |
| PBR | 10.7x | 2.68x | 5.71x | 8.85x | - | 6.55x | 5.16x | 4.18x |
| PEG | - | -0x | 1.1x | -5x | 0x | 3.7x | 0.6x | 0.6x |
| Capitalization / Revenue | 10.5x | 2.88x | 4.56x | 6.5x | 7.12x | 4.47x | 3.74x | 3.16x |
| EV / Revenue | 9.68x | 2.34x | 4.09x | 6x | 6.91x | 4.12x | 3.26x | 2.51x |
| EV / EBITDA | 164x | 42.7x | 29.7x | 33.9x | 34.1x | 20.2x | 14.5x | 10.5x |
| EV / EBIT | -105x | -13.7x | -61x | -1,693x | 131x | 66.6x | 33.8x | 19.9x |
| EV / FCF | 84.1x | 80.8x | 22.8x | 35.7x | 51.9x | 22.1x | 16.1x | 11.4x |
| FCF Yield | 1.19% | 1.24% | 4.39% | 2.8% | 1.93% | 4.52% | 6.22% | 8.74% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.39 | -3.68 | -1.42 | 0.29 | 2.13 | 2.54 | 4.405 | 6.477 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,888 | 6,583 | 8,635 | 10,722 | 13,717 | 17,778 | 21,275 | 25,175 |
| EBITDA 1 | 289 | 361 | 1,190 | 1,900 | 2,779 | 3,621 | 4,776 | 6,024 |
| EBIT 1 | -452 | -1,124 | -579 | -38 | 723 | 1,098 | 2,054 | 3,173 |
| Net income 1 | -468 | -1,365 | -558 | 123 | 935 | 1,131 | 1,978 | 2,989 |
| Net Debt 1 | -3,757 | -3,521 | -4,078 | -5,341 | -2,782 | -6,328 | -10,089 | -16,373 |
| Reference price 2 | 148.90 | 48.82 | 98.89 | 167.75 | 226.48 | 182.45 | 182.45 | 182.45 |
| Nbr of stocks (in thousands) | 3,43,057 | 3,88,217 | 3,98,209 | 4,15,396 | 4,30,999 | 4,35,746 | - | - |
| Announcement Date | 16/02/22 | 16/02/23 | 15/02/24 | 11/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 71.83x | 4.12x | 20.21x | -.--% | 7.95TCr | |
| 17.27x | 4.74x | 10.96x | 1.18% | 60TCr | |
| 25.71x | 7.59x | 22.77x | -.--% | 39TCr | |
| 22.92x | 2.66x | 14.07x | -.--% | 16TCr | |
| 10.89x | 13.29x | 130.05x | 0.38% | 12TCr | |
| 34.12x | 4.27x | 26.72x | -.--% | 11TCr | |
| 28.95x | 5.34x | 15.19x | -.--% | 8.55TCr | |
| 4.38x | 45.57x | 3.57x | 0.23% | 6.41TCr | |
| 9.67x | 4.4x | 46.68x | 0.46% | 4.34TCr | |
| 9.71x | 1.02x | 4.87x | 0.75% | 2.57TCr | |
| Average | 23.54x | 9.30x | 29.51x | 0.3% | 16.68TCr | |
| Weighted average by Cap. | 22.81x | 7.28x | 24.59x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DASH Stock
- Valuation DoorDash, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition