|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 179.17 USD | -2.35% |
|
+1.53% | -20.89% |
| 07/03 | Doordash Insider Sold Shares Worth $4,087,935, According to a Recent SEC Filing | MT |
| 03/03 | Mizuho Adjusts Price Target on DoorDash to $255 From $320, Maintains Outperform Rating | MT |
Company Valuation: DoorDash, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 51,081 | 18,953 | 39,379 | 69,683 | 97,613 | 77,836 | - | - |
| Change | - | -62.9% | 107.77% | 76.95% | 40.08% | -20.26% | - | - |
| Enterprise Value (EV) 1 | 47,324 | 15,432 | 35,301 | 64,342 | 94,831 | 71,508 | 67,747 | 61,463 |
| Change | - | -67.39% | 128.75% | 82.27% | 47.39% | -24.59% | -5.26% | -9.28% |
| P/E ratio | -107x | -13.3x | -69.6x | 578x | 106x | 71x | 40x | 27.8x |
| PBR | 10.7x | 2.68x | 5.71x | 8.85x | - | 6.43x | 5.06x | 4.1x |
| PEG | - | -0x | 1.1x | -5x | 0x | 3.8x | 0.5x | 0.6x |
| Capitalization / Revenue | 10.5x | 2.88x | 4.56x | 6.5x | 7.12x | 4.35x | 3.64x | 3.08x |
| EV / Revenue | 9.68x | 2.34x | 4.09x | 6x | 6.91x | 4x | 3.17x | 2.44x |
| EV / EBITDA | 164x | 42.7x | 29.7x | 33.9x | 34.1x | 19.8x | 14.2x | 10.2x |
| EV / EBIT | -105x | -13.7x | -61x | -1,693x | 131x | 64.3x | 32.5x | 19.2x |
| EV / FCF | 84.1x | 80.8x | 22.8x | 35.7x | 51.9x | 22x | 16.1x | 12.2x |
| FCF Yield | 1.19% | 1.24% | 4.39% | 2.8% | 1.93% | 4.55% | 6.23% | 8.21% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.39 | -3.68 | -1.42 | 0.29 | 2.13 | 2.523 | 4.476 | 6.445 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,888 | 6,583 | 8,635 | 10,722 | 13,717 | 17,879 | 21,398 | 25,232 |
| EBITDA 1 | 289 | 361 | 1,190 | 1,900 | 2,779 | 3,620 | 4,775 | 6,026 |
| EBIT 1 | -452 | -1,124 | -579 | -38 | 723 | 1,113 | 2,087 | 3,199 |
| Net income 1 | -468 | -1,365 | -558 | 123 | 935 | 1,152 | 2,032 | 2,984 |
| Net Debt 1 | -3,757 | -3,521 | -4,078 | -5,341 | -2,782 | -6,328 | -10,089 | -16,373 |
| Reference price 2 | 148.90 | 48.82 | 98.89 | 167.75 | 226.48 | 179.17 | 179.17 | 179.17 |
| Nbr of stocks (in thousands) | 3,43,057 | 3,88,217 | 3,98,209 | 4,15,396 | 4,30,999 | 4,34,426 | - | - |
| Announcement Date | 16/02/22 | 16/02/23 | 15/02/24 | 11/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 71x | 4x | 19.75x | -.--% | 7.78TCr | |
| 19.11x | 5.37x | 12.3x | 1.05% | 60TCr | |
| 31.52x | 8.18x | 24.6x | -.--% | 42TCr | |
| 22.33x | 2.61x | 13.82x | -.--% | 15TCr | |
| 37.63x | 4.71x | 29.4x | -.--% | 12TCr | |
| 10.81x | 13.42x | 130.18x | 0.37% | 11TCr | |
| 26.93x | 4.96x | 14.13x | -.--% | 7.99TCr | |
| 9.5x | 37.62x | 8.02x | -.--% | 4.92TCr | |
| 8.81x | 4.19x | 44.1x | 0.5% | 4.04TCr | |
| 13.01x | 1.44x | 6.91x | 0.52% | 3.42TCr | |
| Average | 25.07x | 8.65x | 30.32x | 0.24% | 16.89TCr | |
| Weighted average by Cap. | 25.30x | 7.06x | 25.57x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DASH Stock
- Valuation DoorDash, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition