Valuation Dongyue Group Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 01:38:03 22/07/2026 pm IST			5-day change	1st Jan Change
12.60 ^HKD	-1.49%		-9.42%	+16.45%

09/07	Dongyue Expects H1 Net Profit to Jump 31%	MT
09/07	Dongyue Group Limited Provides Consolidated Earnings Guidance for the Six Months Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,423	19,359	12,733	14,070	18,748	22,161	-	-
Change	-	-29.41%	-34.23%	10.49%	33.25%	18.21%	-	-
Enterprise Value (EV) ¹	21,959	13,339	10,007	11,426	13,078	14,208	11,841	9,233
Change	-	-39.25%	-24.98%	14.17%	14.46%	8.64%	-16.66%	-22.03%
P/E	10.1x	4.35x	16.3x	16.5x	9.72x	7.7x	6.6x	6.05x
PBR	1.7x	1.05x	0.77x	1.09x	1.15x	1.19x	1.05x	0.93x
PEG	-	0.1x	-0.2x	0.4x	0x	0.2x	0.4x	0.67x
Capitalization / Revenue	1.41x	0.85x	0.81x	0.93x	1.15x	1.16x	1.1x	1.04x
EV / Revenue	1.13x	0.58x	0.64x	0.75x	0.8x	0.75x	0.59x	0.43x
EV / EBITDA	4.41x	1.92x	4.94x	4.07x	2.92x	2.49x	1.79x	1.39x
EV / EBIT	5.37x	2.27x	14.1x	7.49x	4.47x	2.77x	2.01x	1.63x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.34	0.6	0.1	0.1	0.3	0.558	0.638	0.679
Rate of return	2.8%	6.98%	1.77%	1.23%	2.77%	4.36%	4.99%	5.31%
EPS ²	1.205	1.975	0.3468	0.4925	1.113	1.662	1.938	2.114
Distribution rate	28.2%	30.4%	28.8%	20.3%	27%	33.6%	32.9%	32.1%
Net sales ¹	19,485	22,868	15,709	15,183	16,302	19,028	20,161	21,356
EBITDA ¹	4,975	6,954	2,026	2,805	4,478	5,709	6,628	6,660
EBIT ¹	4,090	5,869	709.8	1,525	2,928	5,136	5,890	5,663
Net income ¹	2,552	4,402	767.2	868.1	1,864	2,874	3,398	3,811
Net Debt ¹	-5,464	-6,020	-2,726	-2,644	-5,670	-7,954	-10,320	-12,929
Reference price ²	12.16	8.59	5.65	8.12	10.82	12.79	12.79	12.79
Nbr of stocks (in thousands)	22,55,190	22,53,689	22,53,689	17,32,712	17,32,712	17,32,712	-	-
Announcement Date	21/03/22	28/03/23	26/03/24	27/03/25	25/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DONGYUE GROUP LIMITED	7.7x	0.75x	2.49x	4.36%	282.61Cr
ECOLAB INC.	33.9x	4.8x	19.34x	1.1%	7.44TCr
GIVAUDAN SA	29.28x	4.56x	19.59x	2.2%	3.82TCr
SIKA AG	21.67x	2.62x	13.55x	2.46%	3.08TCr
FUJIFILM HOLDINGS CORPORATION	15.47x	1.48x	9.01x	2.03%	2.67TCr
EMS-CHEMIE HOLDING AG	36.27x	8.91x	27.09x	2.53%	2.24TCr
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.7x	2.76x	5.84x	3.74%	1.97TCr
DUPONT DE NEMOURS, INC.	26.79x	2.78x	11.37x	1.59%	1.87TCr
ALBEMARLE CORPORATION	11.58x	2.38x	5.12x	1.37%	1.4TCr
SYMRISE AG	22.7x	2.71x	12.47x	1.51%	1.37TCr
Average	21.61x	3.38x	12.59x	2.29%	2.61TCr
Weighted average by Cap.	25.78x	3.94x	15.41x	1.95%