|
End-of-day quote
Ho Chi Minh S.E.
12/08/2026
|
5-day change | 1st Jan Change | ||
| 36,500.00 VND | +0.41% |
|
+1.39% | -3.95% |
| 01/07 | Dong Phu Rubber Joint Stock Company Provides Profit Distribution Plan for 2025 | CI |
| 01/07 | Dong Phu Rubber Joint Stock Company Provides Earnings Guidance for 2026 | CI |
Company Valuation: Dong Phu Rubber
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,17,500 | 22,70,400 | 27,45,595 | 33,71,174 | 33,01,665 | 31,71,337 | - | - |
| Change | - | -27.17% | 20.93% | 22.78% | -2.06% | -3.95% | - | - |
| Enterprise Value (EV) | 31,17,500 | 22,70,400 | 27,45,595 | 33,71,174 | 33,01,665 | 31,71,337 | 31,71,337 | 31,71,337 |
| Change | - | -27.17% | 20.93% | 22.78% | -2.06% | -3.95% | 0% | 0% |
| P/E | 6.74x | 19x | 15.2x | 12.1x | 10.4x | 4.97x | 6.21x | - |
| PBR | 1.08x | 0.97x | 1.29x | - | - | 0.78x | - | - |
| PEG | - | -0.3x | 0.3x | 0.2x | 0.8x | 0x | -0.3x | - |
| Capitalization / Revenue | 2.56x | 1.86x | 2.7x | 2.75x | 2.78x | 2.37x | 2.3x | 2.19x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.37x | 2.3x | 2.19x |
| EV / EBITDA | 0x | 0x | 0x | - | - | 4.06x | 6.92x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.35x | 6.28x | 9.52x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 750 | - | - | - | - | 3,380 | 2,542 | 2,500 |
| Rate of return | 2.07% | - | - | - | - | 9.26% | 6.96% | 6.85% |
| EPS 2 | 5,376 | 1,393 | 2,076 | 3,217 | 3,638 | 7,347 | 5,880 | - |
| Distribution rate | 14% | - | - | - | - | 46% | 43.2% | - |
| Net sales 1 | 12,17,876 | 12,22,028 | 10,18,687 | 12,24,568 | 11,88,005 | 13,36,500 | 13,77,333 | 14,49,000 |
| EBITDA 1 | 4,92,214 | 4,39,749 | 2,85,873 | - | - | 7,81,500 | 4,58,000 | - |
| EBIT 1 | 3,68,128 | 3,11,140 | 1,60,195 | 2,57,273 | 3,08,320 | 3,80,000 | 5,05,000 | 3,33,000 |
| Net income 1 | 4,48,504 | 2,39,607 | 2,06,144 | 2,79,493 | 3,16,090 | 6,38,000 | 4,24,367 | 3,68,800 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 36,250.00 | 26,400.00 | 31,600.00 | 38,800.00 | 38,000.00 | 36,500.00 | 36,500.00 | 36,500.00 |
| Nbr of stocks (in thousands) | 86,000 | 86,000 | 86,886 | 86,886 | 86,886 | 86,886 | - | - |
| Announcement Date | 20/01/22 | 17/01/23 | 19/01/24 | 24/01/25 | 28/01/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DPR Stock
- Valuation Dong Phu Rubber
Select your edition
All financial news and data tailored to specific country editions
