Valuation DNA Investment

Stocks

End-of-day quote HANOI S.E. 02/10/2026			5-day change	1st Jan Change
5,100.00 ^VND	+2.00%		-5.56%	+15.91%

21/07	DNA Investment Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
29/04	DNA Investment Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	43,200	56,400	52,800
Change	-	30.56%	-6.38%
Enterprise Value (EV) ¹	20,569	20,665	44,465
Change	-	0.47%	115.17%
P/E	280x	-79x	100x
PBR	0.36x	0.47x	0.44x
PEG	-	0x	-1x
Capitalization / Revenue	0.83x	1.2x	1.59x
EV / Revenue	0.39x	0.44x	1.34x
EV / EBITDA	-9.49x	4.64x	23.2x
EV / EBIT	-7.74x	-579x	-27.6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	12.86	-59.47	43.89
Distribution rate	-	-	-
Net sales ¹	52,358	47,137	33,191
EBITDA ¹	-2,169	4,458	1,921
EBIT ¹	-2,658	-35.71	-1,612
Net income ¹	154.4	-713.6	526.7
Net Debt ¹	-22,631	-35,735	-8,335
Reference price ²	3,600.00	4,700.00	4,400.00
Nbr of stocks (in thousands)	12,000	12,000	12,000
Announcement Date	21/03/25	21/03/25	31/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DNA INVESTMENT	-	-	-	-	23.55L
RECKITT BENCKISER GROUP PLC	17.03x	3.05x	11x	4.4%	4.14TCr
CHURCH & DWIGHT CO., INC.	25.47x	3.87x	16.55x	1.31%	2.24TCr
THE CLOROX COMPANY	14.15x	1.91x	10.5x	6.37%	972.41Cr
REYNOLDS CONSUMER PRODUCTS INC.	13.78x	1.6x	9.11x	4.1%	470.49Cr
PT UNILEVER INDONESIA TBK	14.12x	1.63x	9.7x	10.44%	335.31Cr
LION CORPORATION	18.71x	0.9x	6.85x	1.97%	302.8Cr
WD-40 COMPANY	32.8x	4.04x	21.99x	-	272.48Cr
BLUE MOON GROUP HOLDINGS LIMITED	25.22x	1.05x	16.85x	4.17%	167.75Cr
Average	20.16x	2.26x	12.82x	4.68%	988.49Cr
Weighted average by Cap.	19.25x	2.92x	12.50x	3.95%