Company Valuation: DMC Global Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 763.5 379.7 371.9 147.2 137.8 128.1 -
Change - -50.28% -2.04% -60.42% -6.42% -6.98% -
Enterprise Value (EV) 880.1 379.7 371.9 147.2 137.8 128.1 128.1
Change - -56.86% -2.04% -60.42% -6.42% -6.98% 0%
P/E -152x 30.9x 13.9x -1.53x -9.84x -20.2x 11.6x
PBR 2.13x - - - - - -
PEG - -0x 0x 0x 0.1x 0.4x -0x
Capitalization / Revenue 2.94x 0.58x 0.52x 0.23x 0.23x 0.22x 0.2x
EV / Revenue 0x 0x 0x 0x 0x 0.22x 0.2x
EV / EBITDA 0x 0x 0x 0x 0x 3.83x 2.41x
EV / EBIT -0x 0x 0x -0x -0x 55.7x 6.06x
EV / FCF -0x 0x 0x - 0x 41.3x 10.9x
FCF Yield -2.81% 6.94% 13.4% - 26.9% 2.42% 9.21%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.26 0.63 1.35 -4.8 -0.68 -0.31 0.54
Distribution rate - - - - - - -
Net sales 1 260.1 654.1 719.2 642.9 609.8 593 645.9
EBITDA 1 20.18 74.2 96.06 52.16 34.94 33.47 53.07
EBIT 1 -2.402 29.99 61.18 -131.3 -0.11 2.3 21.13
Net income 1 -0.202 12.25 26.26 -94.45 -13.45 -6.2 10.85
Net Debt 116.6 - - - - - -
Reference price 2 39.610 19.440 18.820 7.350 6.690 6.260 6.260
Nbr of stocks (in thousands) 19,276 19,530 19,762 20,026 20,590 20,469 -
Announcement Date 24/02/22 23/02/23 22/02/24 24/02/25 23/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-20.19x - - - 13Cr
12.69x1x6.46x3.09% 4.24TCr
22.68x2.84x13.94x1.97% 4.02TCr
18.64x2.34x12.29x1.6% 1.56TCr
-28.14x1.66x17.82x-.--% 1.49TCr
18.55x3.13x12.78x1.33% 1.39TCr
14.92x0.79x5.13x3.42% 802.54Cr
35.08x0.83x10.02x-.--% 798.74Cr
32.5x4.39x16.26x0.95% 796.48Cr
20.86x3.08x12.75x0.62% 778.34Cr
Average 12.76x 2.23x 11.94x 1.44% 1.59TCr
Weighted average by Cap. 15.08x 2.10x 11.46x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BOOM Stock
  4. Valuation DMC Global Inc.