Company Valuation: DMC Global Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 763.5 379.7 371.9 147.2 137.8 127.8 -
Change - -50.28% -2.04% -60.42% -6.42% -7.25% -
Enterprise Value (EV) 880.1 379.7 371.9 147.2 137.8 127.8 127.8
Change - -56.86% -2.04% -60.42% -6.42% -7.25% 0%
P/E -152x 30.9x 13.9x -1.53x -9.84x -32.7x 17.1x
PBR 2.13x - - - - - -
PEG - -0x 0x 0x 0.1x 0.5x -0x
Capitalization / Revenue 2.94x 0.58x 0.52x 0.23x 0.23x 0.21x 0.19x
EV / Revenue 0x 0x 0x 0x 0x 0.21x 0.19x
EV / EBITDA 0x 0x 0x 0x 0x 3.47x 2.66x
EV / EBIT -0x 0x 0x -0x -0x 11.7x 5.11x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.26 0.63 1.35 -4.8 -0.68 -0.19 0.3633
Distribution rate - - - - - - -
Net sales 1 260.1 654.1 719.2 642.9 609.8 614.4 656.9
EBITDA 1 20.18 74.2 96.06 52.16 34.94 36.8 48.03
EBIT 1 -2.402 29.99 61.18 -131.3 -0.11 10.9 25
Net income 1 -0.202 12.25 26.26 -94.45 -13.45 -3.467 7.367
Net Debt 116.6 - - - - - -
Reference price 2 39.610 19.440 18.820 7.350 6.690 6.220 6.220
Nbr of stocks (in thousands) 19,276 19,530 19,762 20,026 20,590 20,541 -
Announcement Date 24/02/22 23/02/23 22/02/24 24/02/25 23/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-32.74x - - - 13Cr
11.74x0.92x5.99x3.39% 3.93TCr
21.81x2.76x13.51x2.01% 3.89TCr
15.45x2.12x10.61x1.84% 1.36TCr
17.47x2.92x12x1.41% 1.3TCr
-22.02x1.44x16.22x3.01% 1.26TCr
27.33x4.15x15.1x0.97% 764.47Cr
14.73x0.74x4.92x3.77% 764.74Cr
18.71x2.8x11.43x0.69% 703.26Cr
19.76x3.98x11.6x0.87% 677.18Cr
Average 9.22x 2.43x 11.26x 2% 1.47TCr
Weighted average by Cap. 14.00x 2.13x 10.77x 2.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BOOM Stock
  4. Valuation DMC Global Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!