Income Statement Diversified Energy Company London S.E.
Equities
DEC
US25520W1071
Oil & Gas Exploration and Production
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,190.00 GBX | +4.39% |
|
+4.17% | -11.46% |
| 06/12 | Sector Update: Energy Stocks Mixed Late Afternoon | MT |
| 06/12 | Diversified Energy Shares Rise After Johnson Rice Upgrade | MT |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 39Cr | 100.76Cr | 184.55Cr | 81Cr | 76Cr | |||||
Total Revenues | 39Cr | 100.76Cr | 184.55Cr | 81Cr | 76Cr | |||||
Cost of Goods Sold, Total | 19Cr | 29Cr | 37Cr | 38Cr | 39Cr | |||||
Gross Profit | 20Cr | 72Cr | 147.35Cr | 43Cr | 37Cr | |||||
Selling General & Admin Expenses, Total | 5.22Cr | 6.42Cr | 8.52Cr | 8.52Cr | 9.52Cr | |||||
Provision for Bad Debts | 15.59L | -42.65L | - | 84.78L | 1L | |||||
Depreciation & Amortization - (IS) | 12Cr | 17Cr | 22Cr | 22Cr | 26Cr | |||||
Impairment of Oil, Gas & Mineral Properties - (IS) | - | - | - | 4.16Cr | - | |||||
Other Operating Expenses | 11Cr | 100Cr | 178.48Cr | -105.68Cr | 6.86Cr | |||||
Other Operating Expenses, Total | 28Cr | 122.51Cr | 209.23Cr | -70Cr | 42Cr | |||||
Operating Income | -7.59Cr | -51Cr | -62Cr | 112.47Cr | -5.44Cr | |||||
Interest Expense, Total | -4.39Cr | -5.21Cr | -10Cr | -14Cr | -14Cr | |||||
Net Interest Expenses | -4.39Cr | -5.21Cr | -10Cr | -14Cr | -14Cr | |||||
Currency Exchange Gains (Loss) | - | -12.27L | - | -5L | - | |||||
Other Non Operating Income (Expenses) | -94T | 11.34L | 12.35L | 4L | 23.38L | |||||
EBT, Excl. Unusual Items | -12Cr | -56Cr | -72Cr | 99Cr | -19Cr | |||||
Merger & Related Restructuring Charges | -1.05Cr | -3.13Cr | -1.55Cr | -1.68Cr | -1.16Cr | |||||
Impairment of Goodwill | - | - | - | - | - | |||||
Gain (Loss) On Sale Of Investments | - | - | - | 2.3Cr | -1.14Cr | |||||
Gain (Loss) On Sale Of Assets | -20.59L | -9L | 23.79L | 2.41Cr | 2.57Cr | |||||
Other Unusual Items | -43.4L | 4.23Cr | -6.55Cr | -1.78Cr | -3.71Cr | |||||
EBT, Incl. Unusual Items | -14Cr | -55Cr | -80Cr | 100.03Cr | -22Cr | |||||
Income Tax Expense | -11Cr | -23Cr | -18Cr | 24Cr | -14Cr | |||||
Earnings From Continuing Operations | -2.35Cr | -33Cr | -62Cr | 76Cr | -8.7Cr | |||||
Net Income to Company | -2.35Cr | -33Cr | -62Cr | 76Cr | -8.7Cr | |||||
Minority Interest | - | -3L | -48.12L | -16.83L | -12.71L | |||||
Net Income - (IS) | -2.35Cr | -33Cr | -63Cr | 76Cr | -8.83Cr | |||||
Net Income to Common Incl Extra Items | -2.35Cr | -33Cr | -63Cr | 76Cr | -8.83Cr | |||||
Net Income to Common Excl. Extra Items | -2.35Cr | -33Cr | -63Cr | 76Cr | -8.83Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.69 | -8.2 | -14.82 | 16.07 | -1.84 | |||||
Basic EPS - Continuing Operations | -0.69 | -8.2 | -14.82 | 16.07 | -1.84 | |||||
Basic Weighted Average Shares Outstanding | 3.43Cr | 3.97Cr | 4.22Cr | 4.72Cr | 4.8Cr | |||||
Net EPS - Diluted | -0.69 | -8.2 | -14.82 | 15.95 | -1.84 | |||||
Diluted EPS - Continuing Operations | -0.69 | -8.2 | -14.82 | 15.95 | -1.84 | |||||
Diluted Weighted Average Shares Outstanding | 3.44Cr | 3.97Cr | 4.22Cr | 4.75Cr | 4.8Cr | |||||
Normalized Basic EPS | -2.19 | -8.84 | -10.79 | 13.05 | -2.49 | |||||
Normalized Diluted EPS | -2.18 | -8.84 | -10.79 | 12.96 | -2.49 | |||||
Dividend Per Share | 3.05 | 3.3 | 3.45 | 2.92 | 1.16 | |||||
Payout Ratio | -419.73 | -40.01 | -22.94 | 22.17 | -95.01 | |||||
Supplemental Items | ||||||||||
EBITDA | 4.8Cr | -33Cr | -39Cr | 139.98Cr | 21Cr | |||||
EBITA | -5.98Cr | -48Cr | -59Cr | 115.26Cr | -2.31Cr | |||||
EBIT | -7.59Cr | -51Cr | -62Cr | 112.47Cr | -5.44Cr | |||||
EBITDAR | 4.88Cr | -32Cr | -36Cr | 142.98Cr | 25Cr | |||||
Effective Tax Rate - (Ratio) | 82.83 | 40.97 | 22.38 | 24.06 | 61.15 | |||||
Current Domestic Taxes | 51.56L | 3.77Cr | 23.28L | 1.32Cr | -1.71Cr | |||||
Current Foreign Taxes | 6L | -52T | 1L | - | 2L | |||||
Total Current Taxes | 57.72L | 3.76Cr | 24.35L | 1.32Cr | -1.69Cr | |||||
Deferred Domestic Taxes | -12Cr | -26Cr | -18Cr | 23Cr | -12Cr | |||||
Deferred Foreign Taxes | - | -62T | 55T | -1L | -50T | |||||
Total Deferred Taxes | -12Cr | -26Cr | -18Cr | 23Cr | -12Cr | |||||
Normalized Net Income | -7.49Cr | -35Cr | -46Cr | 62Cr | -12Cr | |||||
Interest on Long-Term Debt | - | 3.81Cr | 7.91Cr | 9.43Cr | 9.89Cr | |||||
Supplemental Operating Expense Items | ||||||||||
General and Administrative Expenses | 5.14Cr | 6.42Cr | 8.52Cr | 8.52Cr | 9.52Cr | |||||
Net Rental Expense, Total | 8L | 1.54Cr | 2.52Cr | 3Cr | 3.11Cr | |||||
Imputed Operating Lease Interest Expense | 4L | 72.23L | 1.66Cr | 2.37Cr | 2.25Cr | |||||
Imputed Operating Lease Depreciation | 4L | 81.39L | 85.89L | 63.44L | 86.51L | |||||
Stock-Based Comp., G&A Exp. (Total) | 50.07L | 74L | 80.51L | 64.94L | 82.86L | |||||
Stock-Based Comp., Other (Total) | 29T | - | - | - | - | |||||
Total Stock-Based Compensation | 50.36L | 74L | 80.51L | 64.94L | 82.86L |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















