|
Delayed
London S.E.
02:23:26 18/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 71.00 GBX | 0.00% |
|
+0.71% | +39.22% |
| 02/07 | EARNING AND TRADING: Home REIT to sell remaining holdings by end-July | AN |
| 01/07 | July Opens With a Very Fed-Shaped Cloud |  |
Company Valuation: Distribution Finance Capital Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 86.44 | 59.1 | 39.69 | 65.38 | 83.69 | 116.5 | - | - |
| Change | - | -31.63% | -32.84% | 64.71% | 28.01% | 39.22% | - | - |
| Enterprise Value (EV) | 354.3 | 59.1 | 536.2 | 65.38 | 83.69 | 116.5 | 116.5 | 116.5 |
| Change | - | -83.32% | 807.4% | -87.81% | 28.01% | 39.22% | 0% | 0% |
| P/E | -24.5x | 6.7x | 13.2x | - | - | 6.89x | 6.02x | 5x |
| PBR | 1x | - | - | - | - | - | - | - |
| PEG | - | -0x | -0.2x | - | - | - | 0.4x | 0.2x |
| Capitalization / Revenue | 7.65x | 2.89x | 1.04x | - | - | 1.05x | 0.95x | 0.83x |
| EV / Revenue | 0x | 0x | 0x | - | - | 1.05x | 0.95x | 0.83x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | - | - | 3.73x | 3.25x | 2.73x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.031 |
| Rate of return | - | - | - | - | - | - | - | 4.37% |
| EPS 2 | -0.02 | 0.05 | 0.017 | - | - | 0.103 | 0.118 | 0.142 |
| Distribution rate | - | - | - | - | - | - | - | 21.8% |
| Net sales 1 | 11.3 | 20.43 | 38.01 | - | - | 110.6 | 123.1 | 140.2 |
| EBITDA | -2.606 | 4.3 | 17.04 | - | - | - | - | - |
| EBIT 1 | -3.735 | 1.304 | 16.17 | - | - | 31.2 | 35.8 | 42.6 |
| Net income 1 | -3.676 | 9.761 | 3.155 | - | - | 17.1 | 19.6 | 23.6 |
| Net Debt | 267.8 | - | 496.5 | - | - | - | - | - |
| Reference price 2 | 0.4900 | 0.3350 | 0.2250 | 0.3700 | 0.5100 | 0.7100 | 0.7100 | 0.7100 |
| Nbr of stocks (in thousands) | 1,76,406 | 1,76,406 | 1,76,406 | 1,76,691 | 1,64,091 | 1,64,091 | - | - |
| Announcement Date | 13/04/22 | 19/04/23 | 09/04/24 | 02/04/25 | 23/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 16Cr | |
| 36.78x | 4.96x | 16.78x | -.--% | 4.11TCr | |
| 26.17x | 5.2x | 25.8x | 0.07% | 3.35TCr | |
| 18.8x | 12.57x | 24.41x | 1.06% | 2.76TCr | |
| 8.59x | 2x | 3.77x | 1.58% | 2.63TCr | |
| 30.55x | 4.42x | 13.29x | -.--% | 2.36TCr | |
| 23.94x | 19.02x | 44.91x | 0.15% | 1.69TCr | |
| 10.72x | - | - | 1.24% | 1.21TCr | |
| 21.24x | - | - | - | 937.87Cr | |
| Average | 22.10x | 8.03x | 21.49x | 0.51% | 2.12TCr | |
| Weighted average by Cap. | 24.08x | 7.12x | 20.11x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DFCH Stock
- Valuation Distribution Finance Capital Holdings plc
Select your edition
All financial news and data tailored to specific country editions
