Valuation: Distil Plc

Market Cap 7L 9L 8L 7L 12.26L 8.39Cr 12.46L 83.5L 32.77L 4.2Cr 33.04L 32.32L 14Cr P/E 2024
-3.86x
P/E 2025 -0.64x
Enterprise Value 6L 8L 7L 7L 11.77L 8.06Cr 11.96L 80.17L 31.46L 4.03Cr 31.72L 31.03L 13Cr EV / Sales 2024
3.22x
EV / Sales 2025 0.88x
Free-Float
64.62%
Yield 2024 *
-
Yield 2025 -
1 month-7.69%
3 months+50.00%
6 months-50.00%
Current year-45.45%
1 week 0.04
Extreme 0.04
0.07
1 month 0.04
Extreme 0.04
0.08
Current year 0.03
Extreme 0.03
0.16
1 year 0.03
Extreme 0.03
0.3
3 years 0.03
Extreme 0.03
0.8
5 years 0.03
Extreme 0.03
2.2
10 years 0.02
Extreme 0.024
3.84
Manager TitleAgeSince
Director of Finance/CFO - 01/12/2022
Sales & Marketing - 01/10/2022
Corporate Secretary 58 29/01/2015
Director TitleAgeSince
Chairman 72 01/02/2011
Director/Board Member 58 29/01/2015
Director/Board Member - 01/10/2022
Date Insider Type Main position Quantity % Market Cap.
07/09/20 Free

Chairman

1,00,00,000 1.9921%
07/09/20 Free

Director

25,00,000 0.4980%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-66.67%-89.57% 16.47L
+3.03%-0.13%-5.07%-28.64% 24TCr
+1.44%-2.32%-37.66%-57.00% 4.32TCr
+2.40%-3.25%-31.28%-46.87% 2.17TCr
+2.38%-0.20%-25.71%-61.76% 1.93TCr
+0.63%+0.40%+17.85%+49.42% 1.13TCr
+1.79%-3.10%-39.57%-70.90% 911.64Cr
-0.07%+0.88%-10.29%-50.52% 825.27Cr
+5.32%+1.71%-30.10%-64.45% 643.57Cr
+4.15%-1.08%-27.74%-52.60% 503.63Cr
Average +2.11%+3.34%-25.62%-47.29% 3.67TCr
Weighted average by Cap. +2.65%+1.23%-12.57%-34.90%

Financials

2024 2025
Net sales 15.23L 20.59L 17.83L 16.66L 28.7L 20Cr 29.15L 1.95Cr 76.68L 9.83Cr 77.33L 75.64L 33Cr 10.43L 14.1L 12.21L 11.41L 19.65L 13Cr 19.96L 1.34Cr 52.51L 6.73Cr 52.96L 51.8L 22Cr
Net income -11.67L -15.78L -13.66L -12.77L -21.99L -15Cr -22.34L -1.5Cr -58.75L -7.53Cr -59.25L -57.96L -25Cr -12.64L -17.09L -14.8L -13.83L -23.82L -16Cr -24.19L -1.62Cr -63.64L -8.15Cr -64.18L -62.78L -27Cr
Net Debt -5L -7L -6L -6L -10L -6.78Cr -10.07L -67.49L -26.48L -3.39Cr -26.71L -26.12L -11Cr -26T -35.16T -30.44T -28.45T -49T -33.53L -49.76T -3L -1L -16.77L -1L -1L -55.87L
Logo Distil Plc
Distil plc is a United Kingdom-based company, which operates as an owner of premium drinks brands, such as RedLeg Spiced Rum, Blackwood's Vintage Gin, Blackwood’s Vodka, TROVE Botanical Vodka, Blavod Original Black Vodka, Diva Vodka and Jago's Vanilla Cream Liqueur. The Company markets and sells its brands in a number of international markets, including the United Kingdom, United States of America, Germany, Spain, and Australia. RedLeg is a premium Caribbean rum, infused with spices. Blackwoods Vintage Gin product range includes Blackwoods 40% Gin for the ultimate G&T, Blackwoods 60% Navy Strength Gin for recreating classic cocktails, and Blackwoods Vodka. Blavod is made using 100% grain vodka, triple distilled and double filtered. Gem Diva vodka is seven times distilled, removing impurities, resulting in a super smooth vodka. TROVE is a lower ABV Botanical Vodka spirit drink distilled with real fruit and botanicals. The Company's subsidiary is Distil Company Limited.
Employees
5
Date Price Change Volume
10/26/10 GBX 0.0600 0.00% 11,06,698
07/26/07 GBX 0.0600 0.00% 1,93,95,131
06/26/06 GBX 0.0600 +27.66% 72,55,199
05/26/05 GBX 0.0470 -6.00% 2,90,61,394
04/26/04 GBX 0.0500 0.00% 5,18,991

Annual profits - Rate of surprise