Valuation: Distil Plc

Market Cap 7L 9L 8L 7L 12.27L 8.43Cr 12.54L 84.39L 33.19L 4.13Cr 32.88L 32.16L 14Cr P/E 2024
-3.86x
P/E 2025 -0.64x
Enterprise Value 6L 8L 7L 7L 11.78L 8.09Cr 12.04L 81.02L 31.87L 3.96Cr 31.57L 30.88L 14Cr EV / Sales 2024
3.22x
EV / Sales 2025 0.88x
Free-Float
64.62%
Yield 2024 *
-
Yield 2025 -
Current month+8.33%
1 month+8.33%
3 months+62.50%
6 months-39.25%
Current year-40.91%
1 week 0.05
Extreme 0.05
0.08
1 month 0.05
Extreme 0.05
0.08
Current year 0.03
Extreme 0.03
0.16
1 year 0.03
Extreme 0.03
0.3
3 years 0.03
Extreme 0.03
0.8
5 years 0.03
Extreme 0.03
2.2
10 years 0.02
Extreme 0.024
3.84
Manager TitleAgeSince
Director of Finance/CFO - 01/12/2022
Sales & Marketing - 01/10/2022
Corporate Secretary 58 29/01/2015
Director TitleAgeSince
Chairman 72 01/02/2011
Director/Board Member 58 29/01/2015
Director/Board Member - 01/10/2022
Date Insider Type Main position Quantity % Market Cap.
07/09/20 Free

Chairman

1,00,00,000 1.9921%
07/09/20 Free

Director

25,00,000 0.4980%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-61.76%-88.18% 17.78L
+5.95%+10.17%-7.62%-22.95% 23TCr
+4.78%+3.46%-38.41%-54.71% 4.17TCr
+5.33%+11.00%-32.40%-42.51% 2.09TCr
+6.33%+12.15%-29.74%-60.35% 1.79TCr
+1.42%+0.69%+2.42%+43.70% 1.01TCr
+2.94%+5.92%-40.85%-68.89% 883.88Cr
-0.07%+1.25%-8.47%-54.44% 780.53Cr
+10.00%+17.60%-32.79%-61.60% 593.1Cr
+4.17%+7.44%-32.41%-51.80% 471.44Cr
Average +4.09%+7.13%-28.20%-46.17% 3.49TCr
Weighted average by Cap. +5.49%+8.53%-15.25%-30.81%

Financials

2024 2025
Net sales 15.23L 20.49L 17.91L 16.52L 28.71L 20Cr 29.34L 1.97Cr 77.68L 9.66Cr 76.95L 75.26L 33Cr 10.43L 14.03L 12.26L 11.32L 19.66L 14Cr 20.09L 1.35Cr 53.2L 6.62Cr 52.7L 51.54L 23Cr
Net income -11.67L -15.7L -13.72L -12.66L -22L -15Cr -22.48L -1.51Cr -59.52L -7.4Cr -58.96L -57.67L -25Cr -12.64L -17.01L -14.86L -13.71L -23.82L -16Cr -24.35L -1.64Cr -64.47L -8.02Cr -63.86L -62.46L -28Cr
Net Debt -5L -7L -6L -6L -10L -6.81Cr -10.13L -68.21L -26.83L -3.34Cr -26.58L -25.99L -11Cr -26T -34.98T -30.57T -28.21T -49.01T -33.68L -50.09T -3L -1L -16.5L -1L -1L -56.79L
Logo Distil Plc
Distil plc is a United Kingdom-based company, which operates as an owner of premium drinks brands, such as RedLeg Spiced Rum, Blackwood's Vintage Gin, Blackwood’s Vodka, TROVE Botanical Vodka, Blavod Original Black Vodka, Diva Vodka and Jago's Vanilla Cream Liqueur. The Company markets and sells its brands in a number of international markets, including the United Kingdom, United States of America, Germany, Spain, and Australia. RedLeg is a premium Caribbean rum, infused with spices. Blackwoods Vintage Gin product range includes Blackwoods 40% Gin for the ultimate G&T, Blackwoods 60% Navy Strength Gin for recreating classic cocktails, and Blackwoods Vodka. Blavod is made using 100% grain vodka, triple distilled and double filtered. Gem Diva vodka is seven times distilled, removing impurities, resulting in a super smooth vodka. TROVE is a lower ABV Botanical Vodka spirit drink distilled with real fruit and botanicals. The Company's subsidiary is Distil Company Limited.
Employees
5
Date Price Change Volume
20/26/20 GBX 0.0650 0.00% 2,84,490
17/26/17 GBX 0.0650 0.00% 73,00,000
16/26/16 GBX 0.0650 -7.14% 2,04,85,897
15/26/15 GBX 0.0700 0.00% 32,95,127
14/26/14 GBX 0.0700 +7.69% 96,74,991

Annual profits - Rate of surprise