Valuation Digi International Inc.

Equities

Market Closed - Nasdaq Other stock markets 02:30:00 14/01/2026 am IST			5-day change	1st Jan Change
42.68 ^USD	+2.06%		-3.94%	-1.41%

13/01	Digi International Introduces Digi Ventus? Managed Connectivity Solutions	CI
13/01	SmartSense by Digi Launches SmartSense ONE at NRF 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	717	1,220	971.2	1,003	1,353	1,604	-
Change	-	70.16%	-20.4%	3.23%	35.01%	18.53%	-
Enterprise Value (EV)	717	1,423	971.2	1,003	1,353	1,604	1,604
Change	-	98.48%	-31.76%	3.23%	35.01%	18.53%	0%
P/E ratio	67.8x	64x	40.3x	45.1x	33.8x	28.3x	25.4x
PBR	-	-	-	1.76x	2.13x	2.33x	2.1x
PEG	-	0.9x	1.7x	-5.04x	0.4x	0.7x	2.2x
Capitalization / Revenue	2.32x	3.14x	2.18x	2.36x	3.15x	3.35x	3.16x
EV / Revenue	0x	0x	0x	0x	0x	3.35x	3.16x
EV / EBITDA	0x	0x	0x	0x	0x	12.7x	11.6x
EV / EBIT	0x	0x	0x	0x	0x	21.6x	19.1x
EV / FCF	-	0x	0x	0x	0x	16.5x	14.7x
FCF Yield	-	2.93%	3.34%	8.07%	7.78%	6.07%	6.8%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.31	0.54	0.67	0.61	1.08	1.508	1.68
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	308.6	388.2	444.8	424	430.2	479.1	508.1
EBITDA ¹	48.26	79.42	96.5	98.11	108.4	126.4	138.6
EBIT ¹	10.53	38.22	50.1	48.09	56.29	74.14	83.79
Net income ¹	10.37	19.38	24.77	22.5	40.8	57.1	60.18
Net Debt	-	203.1	-	-	-	-	-
Reference price ²	21.02	34.57	27.00	27.53	36.46	42.68	42.68
Nbr of stocks (in thousands)	34,111	35,292	35,969	36,415	37,122	37,589	-
Announcement Date	10/11/21	10/11/22	09/11/23	13/11/24	12/11/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIGI INTERNATIONAL INC.	28.3x	-	-	-	160.43Cr
CISCO SYSTEMS, INC.	25.84x	5.08x	13.15x	2.19%	30TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	33.69x	1.26x	24.27x	1.64%	17TCr
ARISTA NETWORKS, INC.	48.18x	17.26x	35.22x	-.--%	16TCr
ZHONGJI INNOLIGHT CO., LTD.	60.67x	17.3x	49.44x	0.21%	9.33TCr
MOTOROLA SOLUTIONS, INC.	31.12x	6.27x	19.31x	1.15%	6.51TCr
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	20.66x	2.56x	13.92x	2.66%	4.06TCr
GARMIN LTD.	25.67x	5.42x	19.34x	1.64%	4.11TCr
NOKIA OYJ	35.07x	1.42x	10.3x	2.53%	3.64TCr
UBIQUITI INC.	40.81x	-	-	-	3.55TCr
Average	35.00x	7.07x	23.12x	1.5%	9.45TCr
Weighted average by Cap.	35.61x	7.66x	23.58x	1.42%