Valuation Digi International Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 11:19:31 12/06/2026 pm IST			5-day change	1st Jan Change
69.64 ^USD	+1.91%		+5.48%	+60.70%

19/05	Digi International Launches Digi Connect EZ TS Serial Device Servers	CI
15/05	Digi International Insider Sold Shares Worth $415,109, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	717	1,220	971.2	1,003	1,353	2,576	-
Change	-	70.16%	-20.4%	3.23%	35.01%	90.34%	-
Enterprise Value (EV)	717	1,423	971.2	1,003	1,353	2,576	2,576
Change	-	98.48%	-31.76%	3.23%	35.01%	90.34%	0%
P/E Ratio	67.8x	64x	40.3x	45.1x	33.8x	50x	38.3x
PBR	-	-	-	1.76x	2.13x	3.86x	3.43x
PEG	-	0.9x	1.7x	-5.04x	0.4x	1.9x	1.3x
Capitalization / Revenue	2.32x	3.14x	2.18x	2.36x	3.15x	4.94x	4.58x
EV / Revenue	0x	0x	0x	0x	0x	4.94x	4.58x
EV / EBITDA	0x	0x	0x	0x	0x	18.9x	17.1x
EV / EBIT	0x	0x	0x	0x	0x	36.3x	29.4x
EV / FCF	-	0x	0x	0x	0x	19.4x	19.9x
FCF Yield	-	2.93%	3.34%	8.07%	7.78%	5.15%	5.03%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.31	0.54	0.67	0.61	1.08	1.368	1.782
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	308.6	388.2	444.8	424	430.2	521.6	562.5
EBITDA ¹	48.26	79.42	96.5	98.11	108.4	136.1	151.1
EBIT ¹	10.53	38.22	50.1	48.09	56.29	70.97	87.68
Net income ¹	10.37	19.38	24.77	22.5	40.8	51.63	69.7
Net Debt	-	203.1	-	-	-	-	-
Reference price ²	21.02	34.57	27.00	27.53	36.46	68.33	68.33
Nbr of stocks (in thousands)	34,111	35,292	35,969	36,415	37,122	37,702	-
Announcement Date	10/11/21	10/11/22	09/11/23	13/11/24	12/11/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIGI INTERNATIONAL INC.	49.97x	-	-	-	257.62Cr
CISCO SYSTEMS, INC.	37.62x	7.83x	20.22x	1.36%	48TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.83x	0.91x	16.47x	2.11%	20TCr
ARISTA NETWORKS, INC.	46.7x	15.68x	32.83x	-.--%	20TCr
ZHONGJI INNOLIGHT CO., LTD.	41.75x	13.03x	32.71x	0.26%	18TCr
NOKIA OYJ	47.14x	3.02x	19.66x	1.28%	7.61TCr
MOTOROLA SOLUTIONS, INC.	30.94x	5.87x	17.19x	1.16%	6.81TCr
LUMENTUM HOLDINGS INC.	180.1x	23.17x	68.06x	-.--%	6.92TCr
CIENA CORPORATION	85.7x	9.96x	45.99x	-.--%	6.3TCr
GARMIN LTD.	25.17x	5.43x	18.8x	1.73%	4.6TCr
Average	56.79x	9.43x	30.21x	0.88%	13.91TCr
Weighted average by Cap.	46.36x	9.04x	26.45x	1%