Valuation: Digi.Com

Market Cap 3.54TCr 865.6Cr 749.7Cr 698.85Cr 642.76Cr 1.21TCr 82TCr 1.23TCr 8.21TCr 3.22TCr 41TCr 3.25TCr 3.18TCr 1,36400Cr P/E 2026 *
20.6x
P/E 2027 * 18.5x
Enterprise Value 4.8TCr 1.17TCr 1.02TCr 946.55Cr 870.58Cr 1.64TCr 1,11500Cr 1.66TCr 11TCr 4.37TCr 56TCr 4.4TCr 4.31TCr 1,84700Cr EV / Sales 2026 *
3.63x
EV / Sales 2027 * 3.51x
Free-Float
15.61%
Yield 2026 *
4.81%
Yield 2027 * 5.28%
24/07 Celcomdigi Berhad Announces Appointment of Mrs. June Solbekk as Non Independent and Non Executive Director, July 24, 2026 CI
24/07 Celcomdigi Berhad Announces Resignation of Rita Skjaervik as Non Independent and Non Executive Director, Effective July 24, 2026 CI
15/07 Celcomdigi Berhad commences an Equity Buyback Plan under the authorization approved on May 14, 2026. CI
10/07 Celcomdigi Berhad Announces Cessation of Vivek Sood as Non Independent and Non Executive Chairman of Risk Committee, Effective July 10, 2026 CI
10/07 Celcomdigi Berhad Appoints Nik Rizal Kamil Bin Nik Ibrahim Kamil as Non Independent and Non Executive Chairman of the Risk Committee, Effective July 10, 2026 CI
10/07 Celcomdigi Berhad Appoints Datuk Yee Yang Chien as Independent and Non Executive Member of the Risk Committee, Effective July 10, 2026 CI
10/07 Celcomdigi Berhad Announces Appointment of Datuk Yee Yang Chien as Independent and Non Executive Chairman of the Nomination and Remuneration Committee, Effective July 10, 2026 CI
10/07 Celcomdigi Berhad Announces Resignation of Vivek Sood as Non Independent and Non Executive Director, Effective July 10, 2026 CI
10/07 Celcomdigi Berhad Announces Appointment of Farid Bin Mohamed Sani as Non Independent and Non Executive Director, Effective July 10, 2026 CI
10/07 Celcomdigi Berhad Appoints Datuk Yee Yang Chien as Independent and Non Executive Director, Effective July 10, 2026 CI
14/05 Celcomdigi Berhad Announces Cessation of Datuk Iain John Lo as Member of Risk Committee, Effective Date May 14, 2026 CI
14/05 Celcomdigi Berhad Announces Cessation of Miss Vimala A/P V.R. Menon as Independent and Non Executive Chairman of Audit Committee, Effective May 14, 2026 CI
14/05 Celcomdigi Berhad Appoints Puan Farina Binti Farikhullah Khan as Chairman of Audit Committee, Effective May 14, 2026 CI
5 years 0.75
Extreme 0.75
0.75
10 years 0.75
Extreme 0.75
1.2
Manager TitleAgeSince
Chief Executive Officer 53 01/09/2025
Director of Finance/CFO 58 02/01/2025
Chief Tech/Sci/R&D Officer 57 01/06/2017
Director TitleAgeSince
Director/Board Member 71 30/11/2022
Chairman 56 19/01/2023
Director/Board Member 53 12/02/2025
Change 5-day change 1-year change 3-year change Capi.($)
-11.76%-.--% - - 833.26Cr
+0.28%+3.14%+2.45%+120.38% 13TCr
+4.72%0.00%+3.04%+47.85% 6.7TCr
-2.15%-12.26%+32.80%+59.51% 2.28TCr
-2.74%-4.36%-16.12%-28.18% 2.03TCr
-1.22%-3.92%+1.42%-15.21% 1.84TCr
-0.78%-1.16%+87.13%+55.15% 1.47TCr
+0.89%-0.95%+2.29%+40.25% 1.27TCr
-2.74%-4.22%+2.77%+111.95% 1.21TCr
0.00%-4.72%+22.42%+42.45% 1.12TCr
Average -1.54%-2.25%+15.36%+48.24% 3.38TCr
Weighted average by Cap. +0.30%-0.96%+8.38%+72.05%

Financials

2026 *2027 *
Net sales 1.32TCr 322.8Cr 279.57Cr 260.61Cr 239.7Cr 452.51Cr 31TCr 457.56Cr 3.06TCr 1.2TCr 15TCr 1.21TCr 1.19TCr 51TCr 1.34TCr 328.18Cr 284.24Cr 264.96Cr 243.69Cr 460.05Cr 31TCr 465.19Cr 3.11TCr 1.22TCr 16TCr 1.23TCr 1.21TCr 52TCr
Net income 166.27Cr 41Cr 35Cr 33Cr 30Cr 57Cr 3.86TCr 58Cr 385.41Cr 151.27Cr 1.93TCr 152.57Cr 149.21Cr 6.4TCr 187.91Cr 46Cr 40Cr 37Cr 34Cr 64Cr 4.37TCr 65Cr 435.56Cr 170.95Cr 2.18TCr 172.43Cr 168.62Cr 7.23TCr
Net Debt 1.26TCr 306.8Cr 265.72Cr 247.7Cr 227.81Cr 430.08Cr 29TCr 434.88Cr 2.91TCr 1.14TCr 15TCr 1.15TCr 1.13TCr 48TCr 1.17TCr 286.71Cr 248.32Cr 231.48Cr 212.9Cr 401.92Cr 27TCr 406.41Cr 2.72TCr 1.07TCr 14TCr 1.08TCr 1.05TCr 45TCr
Logo Digi.Com
CelcomDigi Berhad is a Malaysia-based investment holding company. The Company is engaged in the provision of mobile communication services and its related products in Malaysia. It offers products and solutions across mobile, fixed, Internet of things (IoT), cloud, and cybersecurity. Its IoT solutions include Smart Agriculture, Smart Ambulance, Smart Building, Smart City, Smart Fleet Management, Smart Manufacturing, Smart Poultry, Smart Retail, Smart Surveillance and Smart Utility. The Company also offers e-commerce, and digital services and solutions; telecommunication infrastructure services; cybersecurity, networking, information, and communication solutions; and strategic and business development, management, and administrative support services. In addition, it provides network communications, capacity, and services, network and application services, and content solutions. Its subsidiaries include Celcom Berhad, Digi Telecommunications Sdn. Bhd., and InfraNation Sdn. Bhd.
Employees
2,703
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
3.020MYR
Average target price
3.600MYR
Spread / Average Target
+19.21%

Annual profits - Rate of surprise