|
Real-time Estimate
Cboe Europe
08:20:00 28/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 562.00 GBX | +2.18% |
|
+7.63% | +60.52% |
| 09/10 | Blackbird inks Google deal; Investacc seals disposal | AN |
| 01/09 | Dialight shares rise as it upgrades outlook for annual results | AN |
Company Valuation: Dialight plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118 | 65.48 | 69.11 | 47.8 | 112 | 220 | - | - |
| Change | - | -44.48% | 5.53% | -30.83% | 134.24% | 96.45% | - | - |
| Enterprise Value (EV) 1 | 150.2 | 86.68 | 69.11 | 68.39 | 119.7 | 222.5 | 216 | 208 |
| Change | - | -42.27% | -20.28% | -1.03% | 75.02% | 85.92% | -2.93% | -3.71% |
| P/E | 303x | - | -2.46x | -4.71x | 371x | 25.1x | 22x | 19.2x |
| PBR | - | - | - | 1.37x | 3.21x | 5.1x | 4.25x | 3.52x |
| PEG | - | - | - | 0.1x | -4x | 0x | 1.6x | 1.3x |
| Capitalization / Revenue | 0.7x | 0.44x | 0.39x | 0.35x | 0.89x | 1.65x | 1.59x | 1.52x |
| EV / Revenue | 0.88x | 0.58x | 0.39x | 0.5x | 0.95x | 1.67x | 1.56x | 1.44x |
| EV / EBITDA | 12.2x | 11x | - | 6.38x | 8.01x | 11.1x | 9.84x | 8.57x |
| EV / EBIT | 30x | - | - | 22x | 15.4x | 16.4x | 14.1x | 11.9x |
| EV / FCF | -46.9x | - | - | 18.1x | 5.43x | 31.6x | 22.9x | 18.7x |
| FCF Yield | -2.13% | - | - | 5.52% | 18.4% | 3.17% | 4.37% | 5.35% |
| Dividend per Share 2 | - | - | - | - | - | 0.0627 | 0.0708 | 0.0819 |
| Rate of return | - | - | - | - | - | 1.14% | 1.29% | 1.49% |
| EPS 2 | 0.012 | - | -0.7095 | -0.2548 | 0.00754 | 0.2192 | 0.2494 | 0.2871 |
| Distribution rate | - | - | - | - | - | 28.6% | 28.4% | 28.5% |
| Net sales 1 | 169.7 | 148.8 | 176 | 135.9 | 125.9 | 133.4 | 138.6 | 144.3 |
| EBITDA 1 | 12.3 | 7.9 | - | 10.71 | 14.94 | 20.12 | 21.96 | 24.26 |
| EBIT 1 | 5 | - | - | 3.111 | 7.77 | 13.58 | 15.3 | 17.49 |
| Net income 1 | 0.4 | - | - | -10.22 | 0.3018 | 8.93 | 10.11 | 11.66 |
| Net Debt 1 | 32.2 | 21.2 | - | 20.59 | 7.729 | 2.585 | -3.925 | -11.94 |
| Reference price 2 | 3.640 | 2.000 | 1.745 | 1.200 | 2.800 | 5.500 | 5.500 | 5.500 |
| Nbr of stocks (in thousands) | 32,405 | 32,741 | 39,603 | 39,835 | 39,989 | 39,993 | - | - |
| Announcement Date | 27/03/23 | 19/02/24 | 31/07/24 | 24/06/25 | 23/06/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.09x | 1.67x | 11.06x | 1.14% | 29Cr | |
| 24.47x | 2.92x | 15.92x | 2.1% | 23TCr | |
| 12.06x | 1.31x | 6.18x | 4.22% | 16TCr | |
| 25.12x | 3.29x | 15.07x | 1.92% | 15TCr | |
| 34.14x | 5.08x | 21.34x | 1.15% | 15TCr | |
| 37.21x | 4.93x | 22.18x | 1.34% | 12TCr | |
| 30.49x | 4.37x | 21.47x | 0.89% | 10TCr | |
| 33.91x | 5.46x | 19x | 1.33% | 9.27TCr | |
| 32.65x | 4.04x | 21.71x | 1.04% | 9.44TCr | |
| 84.52x | 10.45x | 59.77x | 0.37% | 8.68TCr | |
| Average | 33.97x | 4.35x | 21.37x | 1.55% | 11.89TCr | |
| Weighted average by Cap. | 31.65x | 4.18x | 20.17x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- Valuation Dialight plc
Select your edition
All financial news and data tailored to specific country editions
