Valuation Dexxos Participações S.A.

Stocks

Market Closed - Sao Paulo 01:30:00 30/09/2026 am IST			5-day change	1st Jan Change
7.450 ^BRL	+4.49%		+0.68%	-6.76%

12/08	Dexxos Participações S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
12/05	Dexxos Participações S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	974	645.2	1,088	911.9	966.9	893.6	-
Change	-	-33.75%	68.65%	-16.2%	6.03%	-7.58%	-
Enterprise Value (EV) ¹	974	757.8	940	911.9	868.7	892.6	878.6
Change	-	-22.19%	24.03%	-2.99%	-4.74%	2.75%	-1.57%
P/E	5.08x	3.59x	6.02x	5.93x	6.01x	5.28x	4.84x
PBR	-	1.14x	1.41x	0.91x	0.86x	-	-
PEG	-	-0.57x	12.42x	-0.2x	1x	0.88x	0.52x
Capitalization / Revenue	-	0.31x	0.62x	0.5x	0.45x	0.39x	0.38x
EV / Revenue	-	0.36x	0.54x	0.5x	0.41x	0.39x	0.37x
EV / EBITDA	-	2.48x	3.36x	3.66x	3.58x	3.28x	3.01x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	0.3181	0.4541	0.4726	-	0.7	1
Rate of return	-	5.19%	4.4%	6.35%	-	9.4%	13.4%
EPS ²	1.822	1.708	1.716	1.254	1.33	1.41	1.54
Distribution rate	-	18.6%	26.5%	37.7%	-	49.6%	64.9%
Net sales ¹	-	2,098	1,745	1,810	2,137	2,296	2,360
EBITDA ¹	-	305.9	280.1	249	242.9	272	292
EBIT	-	280.2	263.2	-	217.5	-	-
Net income ¹	229.7	179.9	180.8	144.2	143.7	152	166
Net Debt ¹	-	112.6	-148.2	-	-98.25	-1	-15
Reference price ²	9.253	6.124	10.329	7.440	7.990	7.450	7.450
Nbr of stocks (in thousands)	1,05,261	1,05,354	1,05,354	1,22,568	1,21,016	1,19,943	-
Announcement Date	23/03/22	27/03/23	25/03/24	24/03/25	24/03/26	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DEXXOS PARTICIPAÇÕES S.A.	5.28x	0.39x	3.28x	9.4%	17Cr
AIR LIQUIDE	27.29x	4.24x	13.66x	2.12%	12TCr
NAN YA PLASTICS CORPORATION	18.11x	5.84x	29.01x	3.79%	6.15TCr
SABIC	62.51x	1.28x	8.53x	6.36%	3.71TCr
WANHUA CHEMICAL GROUP CO., LTD.	10.79x	1.15x	6.26x	3.07%	3.16TCr
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.02x	3.02x	7.09x	4.68%	2.43TCr
RONGSHENG PETROCHEMICAL CO., LTD.	16.06x	0.78x	5.76x	1.92%	1.89TCr
LYONDELLBASELL INDUSTRIES N.V.	8.01x	0.82x	5.06x	4.75%	1.88TCr
SOLAR INDUSTRIES INDIA LIMITED	66.28x	11.99x	43.59x	0.07%	1.76TCr
RESONAC HOLDINGS CORPORATION	23.95x	2.51x	11.87x	0.47%	1.67TCr
Average	24.73x	3.20x	13.41x	3.66%	3.48TCr
Weighted average by Cap.	26.80x	3.78x	15.22x	3.08%