Valuation: DENSO Corporation

Market Cap 4,66500Cr 2.95TCr 2.64TCr 2.41TCr 2.2TCr 4.15TCr 2,76900Cr 4.28TCr 29TCr 12TCr 1,47800Cr 11TCr 11TCr P/E 2027 *
12x
P/E 2028 * 10.2x
Enterprise Value 4,43200Cr 2.8TCr 2.51TCr 2.29TCr 2.09TCr 3.95TCr 2,63100Cr 4.07TCr 28TCr 11TCr 1,40400Cr 11TCr 10TCr EV / Sales 2027 *
0.57x
EV / Sales 2028 * 0.55x
Free-Float
65.14%
Yield 2027 *
3.93%
Yield 2028 * 4.23%
1 day+0.25%
1 week+0.94%
Current month+0.94%
1 month+1.03%
3 months-2.64%
6 months-4.53%
Current year-13.49%
1 week 11.57
Extreme 11.57
12.08
1 month 11.17
Extreme 11.17
12.27
Current year 11.17
Extreme 11.17
14.98
1 year 11.17
Extreme 11.17
14.98
3 years 10.96
Extreme 10.96
19.74
5 years 10.96
Extreme 10.96
22.42
10 years 6.66
Extreme 6.655
22.42
Manager TitleAgeSince
Chief Executive Officer 62 01/04/2024
Director of Finance/CFO - -
Chief Administrative Officer - 01/10/2024
Director TitleAgeSince
Chairman 68 01/06/2023
Director/Board Member 63 01/06/2024
Director/Board Member 62 01/06/2021
Change 5-day change 1-year change 3-year change Capi.($)
+0.25%+0.94% - - 2.95TCr
+0.33%-10.00%-2.75%+104.58% 6.17TCr
-3.40%-0.11%-11.04%-22.22% 2.95TCr
-4.96%-23.16%-12.36%+201.97% 2.68TCr
-7.26%-6.63%+2.14%+80.59% 2.41TCr
-4.12%+4.49%+18.51%+53.07% 2.26TCr
+0.18%+4.54%-17.17%+50.73% 2.1TCr
-5.31%+1.31%+52.50%+158.84% 1.78TCr
-1.32%+1.57%-1.78%-8.14% 1.69TCr
-0.72%-1.72%+24.61%+19.73% 1.6TCr
Average -2.63%-3.83%+5.85%+71.02% 2.63TCr
Weighted average by Cap. -2.25%-5.46%+2.46%+77.91%

Financials

2027 *2028 *
Net sales 7,79600Cr 4.92TCr 4.42TCr 4.04TCr 3.68TCr 6.94TCr 4,62800Cr 7.16TCr 49TCr 19TCr 2,46900Cr 18TCr 18TCr 8,01000Cr 5.06TCr 4.54TCr 4.15TCr 3.79TCr 7.13TCr 4,75500Cr 7.36TCr 50TCr 20TCr 2,53700Cr 19TCr 19TCr
Net income 40TCr 250.73Cr 224.88Cr 205.52Cr 187.61Cr 353.47Cr 24TCr 364.61Cr 2.48TCr 987.81Cr 13TCr 941.12Cr 920.94Cr 45TCr 283.53Cr 254.29Cr 232.4Cr 212.15Cr 399.7Cr 27TCr 412.3Cr 2.8TCr 1.12TCr 14TCr 1.06TCr 1.04TCr
Net Debt -23TCr -147.25Cr -132.07Cr -120.7Cr -110.18Cr -207.58Cr -14TCr -214.13Cr -1.45TCr -580.11Cr -7.39TCr -552.69Cr -540.84Cr -29TCr -184.84Cr -165.78Cr -151.51Cr -138.31Cr -260.58Cr -17TCr -268.8Cr -1.83TCr -728.22Cr -9.27TCr -693.8Cr -678.92Cr
Projected Income Statement - Annual - DENSO Corporation
Logo DENSO Corporation
Denso Corp is a Japan-based company mainly engaged in the development, manufacture and sale of automotive parts in the areas of thermal systems, powertrain systems, mobility electronics, electrification systems, advanced devices, and non-automotive business. The Company operates through four segments, including Japan, North America, Europe, and Asia. Thermal system products include passenger thermals and commercial thermals. Powertrain system products include injection equipment, and engine equipment. Mobility electronics products include electronics products, and safety system products. Electrification system products include electrification components, power mobility electronics, and motors. Advanced device products include mechatronics systems, and sensing systems. Non-automotive business includes AUTO-ID-related products, and factory automation (FA)-related products. The Company also operates business activities through local subsidiaries in South America and other regions.
Employees
1,54,716
Date Price Change Volume
06/26/06 $11.80 +0.25% 99,621
05/26/05 $11.77 +0.26% 1,38,519
04/26/04 $11.74 +0.69% 2,06,176
03/26/03 $11.66 -1.02% 1,15,099
02/26/02 $11.78 +0.77% 1,77,706
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - DENSO Corporation
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
1,860.50JPY
Average target price
2,078.89JPY
Spread / Average Target
+11.74%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - DENSO Corporation