Valuation: DENSO Corporation

Market Cap 4,83700Cr 3.06TCr 2.65TCr 2.48TCr 2.27TCr 4.27TCr 2,91800Cr 4.34TCr 29TCr 11TCr 1,46400Cr 12TCr 11TCr P/E 2027 *
12.5x
P/E 2028 * 10.6x
Enterprise Value 4,53000Cr 2.87TCr 2.48TCr 2.32TCr 2.13TCr 4TCr 2,73300Cr 4.06TCr 27TCr 11TCr 1,37100Cr 11TCr 11TCr EV / Sales 2027 *
0.58x
EV / Sales 2028 * 0.56x
Free-Float
65.14%
Yield 2027 *
3.81%
Yield 2028 * 4.08%
1 day+0.95%
1 week-0.04%
Current month-0.04%
1 month+2.21%
3 months-0.20%
6 months-12.98%
Current year-10.30%
1 week 11.93
Extreme 11.93
12.27
1 month 11.84
Extreme 11.84
13.97
Current year 11.18
Extreme 11.18
14.98
1 year 11.18
Extreme 11.18
15.85
3 years 10.96
Extreme 10.96
19.74
5 years 10.96
Extreme 10.96
22.42
10 years 6.66
Extreme 6.655
22.42
Manager TitleAgeSince
Chief Executive Officer 62 01/04/2024
Director of Finance/CFO 62 -
Chief Administrative Officer - 01/10/2024
Director TitleAgeSince
Chairman 68 01/06/2023
Director/Board Member 62 01/06/2024
Director/Board Member 62 01/06/2021
Change 5-day change 1-year change 3-year change Capi.($)
+0.95%-0.04% - - 3.07TCr
-1.34%-2.50%+116.85%+377.60% 4.21TCr
+2.04%+6.38%+108.08%+231.19% 3.86TCr
-2.26%+4.31%+67.74%+118.24% 3.14TCr
+0.23%-1.93%-8.32%-22.04% 3.07TCr
-1.16%-7.20%-0.18%+47.50% 2.08TCr
+3.09%+1.98%+67.65%+22.17% 1.87TCr
+9.25%+11.68%+83.98%+157.34% 1.86TCr
+0.32%-4.95%-7.10%-2.26% 1.58TCr
+3.98%+7.34%+77.53%+63.25% 1.39TCr
Average +1.51%+1.60%+56.25%+110.33% 2.56TCr
Weighted average by Cap. +0.97%+1.27%+64.00%+143.30%

Financials

2027 *2028 *
Net sales 7,79000Cr 4.93TCr 4.27TCr 3.99TCr 3.66TCr 6.88TCr 4,69900Cr 6.98TCr 46TCr 18TCr 2,35700Cr 19TCr 18TCr 8,05700Cr 5.1TCr 4.42TCr 4.12TCr 3.78TCr 7.11TCr 4,86000Cr 7.22TCr 48TCr 19TCr 2,43800Cr 19TCr 19TCr
Net income 41TCr 258.57Cr 223.81Cr 209.03Cr 191.75Cr 360.47Cr 25TCr 366.07Cr 2.43TCr 960.19Cr 12TCr 972.2Cr 951.41Cr 46TCr 289.85Cr 250.89Cr 234.31Cr 214.95Cr 404.07Cr 28TCr 410.35Cr 2.73TCr 1.08TCr 14TCr 1.09TCr 1.07TCr
Net Debt -31TCr -194.26Cr -168.15Cr -157.04Cr -144.06Cr -270.82Cr -19TCr -275.02Cr -1.83TCr -721.38Cr -9.29TCr -730.4Cr -714.78Cr -31TCr -194.94Cr -168.74Cr -157.59Cr -144.56Cr -271.76Cr -19TCr -275.98Cr -1.83TCr -723.9Cr -9.32TCr -732.95Cr -717.28Cr
Logo DENSO Corporation
Denso Corp is a Japan-based company mainly engaged in the development, manufacture and sale of automotive parts in the areas of thermal systems, powertrain systems, mobility electronics, electrification systems, advanced devices, and non-automotive business. The Company operates through four segments, including Japan, North America, Europe, and Asia. Thermal system products include passenger thermals and commercial thermals. Powertrain system products include injection equipment, and engine equipment. Mobility electronics products include electronics products, and safety system products. Electrification system products include electrification components, power mobility electronics, and motors. Advanced device products include mechatronics systems, and sensing systems. Non-automotive business includes AUTO-ID-related products, and factory automation (FA)-related products. The Company also operates business activities through local subsidiaries in South America and other regions.
Employees
1,54,716
Date Price Change Volume
07/26/07 $12.24 +0.95% 1,09,482
06/26/06 $12.12 +0.33% 1,00,222
05/26/05 $12.08 +0.25% 92,377
04/26/04 $12.05 -0.66% 78,212
03/26/03 $12.13 -0.90% 89,944
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
1,929.50JPY
Average target price
2,118.89JPY
Spread / Average Target
+9.82%

Quarterly revenue - Rate of surprise