Market Closed -
Other stock markets
|
After market 05:29:47 am | |||
112.15 USD | +3.08% | 112.36 | +0.18% |
11/09 | Sector Update: Tech Stocks Advance Late Afternoon | MT |
11/09 | Sector Update: Tech Stocks Gain Wednesday Afternoon | MT |
Fiscal Period: February | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 9.22TCr | 9.42TCr | 10TCr | 10TCr | 8.84TCr | |||||
Total Revenues | 9.22TCr | 9.42TCr | 10TCr | 10TCr | 8.84TCr | |||||
Cost of Goods Sold, Total | 6.32TCr | 6.48TCr | 7.93TCr | 7.96TCr | 6.75TCr | |||||
Gross Profit | 2.89TCr | 2.94TCr | 2.19TCr | 2.27TCr | 2.1TCr | |||||
Selling General & Admin Expenses, Total | 2.05TCr | 1.92TCr | 1.47TCr | 1.41TCr | 1.23TCr | |||||
R&D Expenses | 499.2Cr | 527.5Cr | 257.7Cr | 277.9Cr | 276.1Cr | |||||
Other Operating Expenses, Total | 2.55TCr | 2.45TCr | 1.72TCr | 1.69TCr | 1.51TCr | |||||
Operating Income | 347.3Cr | 490.7Cr | 465.9Cr | 577.1Cr | 585.9Cr | |||||
Interest Expense, Total | -267.5Cr | -238.9Cr | -154.2Cr | -122.2Cr | -132.4Cr | |||||
Interest And Investment Income | 16Cr | 5.4Cr | 4.2Cr | 10Cr | - | |||||
Net Interest Expenses | -251.5Cr | -233.5Cr | -150Cr | -112.2Cr | -132.4Cr | |||||
Currency Exchange Gains (Loss) | -16Cr | -13Cr | -22Cr | -26Cr | - | |||||
Other Non Operating Income (Expenses) | -14Cr | -5.2Cr | 2Cr | -5.9Cr | - | |||||
EBT, Excl. Unusual Items | 65Cr | 239.3Cr | 295.8Cr | 432.5Cr | 453.5Cr | |||||
Restructuring Charges | - | - | - | - | -65Cr | |||||
Merger & Related Restructuring Charges | - | - | - | - | - | |||||
Impairment of Goodwill | -21Cr | - | - | - | - | |||||
Gain (Loss) On Sale Of Investments | 19Cr | 58Cr | 57Cr | -21Cr | - | |||||
Gain (Loss) On Sale Of Assets | - | 46Cr | 396.8Cr | - | - | |||||
Asset Writedown | -41Cr | - | - | - | - | |||||
Legal Settlements | -24Cr | 24Cr | - | -89Cr | - | |||||
Other Unusual Items | 50L | - | -157.2Cr | - | - | |||||
EBT, Incl. Unusual Items | -40L | 367Cr | 592.3Cr | 322.5Cr | 388.7Cr | |||||
Income Tax Expense | -553.3Cr | 16Cr | 98Cr | 80Cr | 69Cr | |||||
Earnings From Continuing Operations | 552.9Cr | 350.5Cr | 494.2Cr | 242.2Cr | 319.5Cr | |||||
Earnings Of Discontinued Operations | - | - | 62Cr | - | - | |||||
Net Income to Company | 552.9Cr | 350.5Cr | 555.7Cr | 242.2Cr | 319.5Cr | |||||
Minority Interest | -91Cr | -26Cr | 60L | 2Cr | 1.6Cr | |||||
Net Income - (IS) | 461.6Cr | 325Cr | 556.3Cr | 244.2Cr | 321.1Cr | |||||
Net Income to Common Incl Extra Items | 461.6Cr | 325Cr | 556.3Cr | 244.2Cr | 321.1Cr | |||||
Net Income to Common Excl. Extra Items | 461.6Cr | 325Cr | 494.8Cr | 244.2Cr | 321.1Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 6.38 | 4.37 | 7.3 | 3.33 | 4.46 | |||||
Basic EPS - Continuing Operations | 6.38 | 4.37 | 6.49 | 3.33 | 4.46 | |||||
Basic Weighted Average Shares Outstanding | 72Cr | 74Cr | 76Cr | 73Cr | 72Cr | |||||
Net EPS - Diluted | 6.03 | 4.22 | 7.02 | 3.24 | 4.36 | |||||
Diluted EPS - Continuing Operations | 6.03 | 4.22 | 6.25 | 3.24 | 4.36 | |||||
Diluted Weighted Average Shares Outstanding | 75Cr | 77Cr | 79Cr | 75Cr | 74Cr | |||||
Normalized Basic EPS | -0.7 | 1.67 | 2.43 | 3.71 | 3.96 | |||||
Normalized Diluted EPS | -0.67 | 1.62 | 2.34 | 3.62 | 3.87 | |||||
Dividend Per Share | - | - | - | 1.32 | 1.48 | |||||
Payout Ratio | - | - | - | 39.48 | 33.39 | |||||
American Depositary Receipts Ratio (ADR) | 1 | 1 | 1 | 1 | 1 | |||||
Supplemental Items | ||||||||||
EBITDA | 934.3Cr | 998.2Cr | 894.7Cr | 861Cr | 874.6Cr | |||||
EBITA | 788.1Cr | 830Cr | 630Cr | 674.1Cr | 667.8Cr | |||||
EBIT | 347.3Cr | 490.7Cr | 465.9Cr | 577.1Cr | 585.9Cr | |||||
EBITDAR | 1TCr | 1.07TCr | 937.8Cr | 900.6Cr | 911.7Cr | |||||
Total Revenues (As Reported) | 9.22TCr | 9.42TCr | 10TCr | 10TCr | 8.84TCr | |||||
Effective Tax Rate - (Ratio) | 1L | 4.5 | 16.56 | 24.9 | 17.8 | |||||
Current Domestic Taxes | -8.1Cr | -50Cr | 24Cr | 78Cr | 18Cr | |||||
Current Foreign Taxes | 89Cr | 106.1Cr | 96Cr | 74Cr | 60Cr | |||||
Total Current Taxes | 81Cr | 56Cr | 120.2Cr | 152Cr | 78Cr | |||||
Deferred Domestic Taxes | -101.2Cr | -12Cr | -5.4Cr | -59Cr | -15Cr | |||||
Deferred Foreign Taxes | -532.7Cr | -28Cr | -17Cr | -13Cr | 5.7Cr | |||||
Total Deferred Taxes | -633.9Cr | -40Cr | -22Cr | -72Cr | -9.1Cr | |||||
Normalized Net Income | -50Cr | 124.06Cr | 185.48Cr | 272.31Cr | 285.04Cr | |||||
Non-Cash Pension Expense | - | - | - | - | - | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 130Cr | 130Cr | 130Cr | 110Cr | 90Cr | |||||
Selling and Marketing Expenses | 130Cr | 130Cr | 130Cr | 110Cr | 90Cr | |||||
Research And Development Expense From Footnotes | 526.5Cr | 559Cr | 284Cr | 309.6Cr | 321.7Cr | |||||
Net Rental Expense, Total | 67Cr | 70Cr | 43Cr | 40Cr | 37Cr | |||||
Imputed Operating Lease Interest Expense | 31Cr | 31Cr | 22Cr | 20Cr | 21Cr | |||||
Imputed Operating Lease Depreciation | 36Cr | 39Cr | 21Cr | 20Cr | 16Cr | |||||
Stock-Based Comp., COGS (Total) | 13Cr | 19Cr | 13Cr | 15Cr | 15Cr | |||||
Stock-Based Comp., Other (Total) | 113.3Cr | 141.5Cr | 68Cr | 78Cr | 73Cr | |||||
Total Stock-Based Compensation | 126.2Cr | 160.9Cr | 81Cr | 93Cr | 88Cr |