Valuation Deleum

Stocks

Delayed BURSA MALAYSIA 09:58:17 24/09/2026 am IST			5-day change	1st Jan Change
0.9950 ^MYR	+0.51%		-3.40%	-17.77%

03/09	Deleum Unit Concludes Members' Voluntary Winding-Up	MT
26/08	Deleum Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200.8	361.4	383.5	554.1	485.9	397.5	-	-
Change	-	80%	6.11%	44.5%	-12.32%	-18.18%	-	-
Enterprise Value (EV) ¹	200.8	361.4	170	373.8	485.9	639.7	688.9	697
Change	-	80%	-52.96%	119.89%	29.97%	31.67%	7.69%	1.18%
P/E	11.8x	8.58x	8.38x	7.47x	6.84x	6.78x	5.17x	4.43x
PBR	-	0.93x	0.93x	1.2x	0.86x	0.71x	0.65x	0.57x
PEG	-	0x	0.98x	0.1x	-1.64x	-0.4x	0.2x	0.3x
Capitalization / Revenue	-	0.52x	0.48x	0.61x	0.49x	0.5x	0.42x	0.38x
EV / Revenue	-	0.52x	0.21x	0.41x	0.49x	0.81x	0.72x	0.67x
EV / EBITDA	-	3.78x	1.51x	2.34x	3.01x	4.98x	4.23x	3.56x
EV / EBIT	-	5.82x	2.14x	2.88x	3.73x	6.11x	5.21x	4.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.032	0.057	0.093	0.093	0.0707	0.097	0.1127
Rate of return	-	3.56%	5.97%	6.74%	7.69%	7.14%	9.8%	11.4%
EPS ²	0.0425	0.1049	0.1139	0.1847	0.177	0.146	0.1913	0.2237
Distribution rate	-	30.5%	50%	50.4%	52.5%	48.4%	50.7%	50.4%
Net sales ¹	-	698	792	907.5	997.1	793.4	956.4	1,046
EBITDA ¹	-	95.58	112.4	159.8	161.2	128.5	163	195.6
EBIT ¹	-	62.08	79.41	129.8	130.3	104.7	132.2	155
Net income ¹	17.07	42.14	45.74	74.16	71.09	55.7	72.65	87.85
Net Debt ¹	-	-	-213.5	-180.3	-	242.2	291.4	299.5
Reference price ²	0.5000	0.9000	0.9550	1.3800	1.2100	0.9900	0.9900	0.9900
Nbr of stocks (in thousands)	4,01,554	4,01,554	4,01,554	4,01,554	4,01,554	4,01,554	-	-
Announcement Date	23/02/22	28/02/23	26/02/24	28/02/25	24/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELEUM	6.82x	0.81x	4.99x	7.1%	9.75Cr
SLB N.V.	21.2x	2.29x	10.47x	2.25%	7.7TCr
BAKER HUGHES COMPANY	19.63x	2.4x	13.43x	1.61%	5.76TCr
TECHNIPFMC PLC	23.1x	2.52x	12.41x	0.28%	2.79TCr
HALLIBURTON COMPANY	13.7x	1.45x	7.9x	2.07%	2.75TCr
SAIPEM SPA	27.33x	0.51x	4.41x	3.81%	964.5Cr
NOV INC.	22.57x	0.84x	7.37x	1.92%	722.94Cr
SBM OFFSHORE N.V.	7.03x	1.49x	5.87x	3%	696.65Cr
WEATHERFORD INTERNATIONAL PLC	15.73x	1.34x	6.29x	1.31%	606.89Cr
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED	9.02x	-	-	4.22%	583.13Cr
Average	16.61x	1.52x	8.13x	2.76%	2.26TCr
Weighted average by Cap.	19.52x	2.07x	10.54x	1.93%