Company Valuation: DBV Technologies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 168.2 295.6 178 64.61 678.1 520.5 - -
Change - 75.76% -39.8% -63.7% 949.56% -23.24% - -
Enterprise Value (EV) 1 98.88 98.35 48.63 35.95 509.7 453.4 401.5 477.7
Change - -0.54% -50.56% -26.07% 1,318.01% -11.05% -11.46% 18.98%
P/E -0.94x -1.35x -1.33x -1.15x -7.43x -4.3x -12.2x 13x
PBR 0.94x 0.81x 0.69x - 10.9x 7.42x 16.9x 5.08x
PEG - 0x 0x 0x 0.4x 0.4x 0.2x -0x
Capitalization / Revenue 32.6x 65.3x 12.4x 16.6x 139x 145x 8.36x 2.37x
EV / Revenue 19.1x 21.7x 3.38x 9.26x 104x 126x 6.45x 2.18x
EV / EBITDA -1.2x -1.25x -0.59x - -4.09x -3.56x -7.79x 8.69x
EV / EBIT -1.1x -1.08x -0.7x -0.33x -4x -2.78x -3.07x -65.1x
EV / FCF -1.01x -1.85x -1.03x -0.38x -4.83x -2.09x -2.01x -13.4x
FCF Yield -99.1% -54.1% -97.5% -262% -20.7% -47.9% -49.7% -7.47%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.24 -2.339 -1.391 -0.546 -0.4552 -0.4095 -0.1445 0.135
Distribution rate - - - - - - - -
Net sales 1 5.165 4.526 14.39 3.883 4.886 3.6 62.28 219.5
EBITDA 1 -82.28 -78.71 -82.74 - -124.7 -127.2 -51.57 54.98
EBIT 1 -89.75 -90.72 -69.94 -107.7 -127.5 -162.9 -130.6 -7.335
Net income 1 -144.5 -90.53 -66.54 -105.5 -127.4 -174.2 -126.1 -14.78
Net Debt 1 -69.31 -197.3 -129.4 -28.66 -168.3 -67.1 -119.1 -42.86
Reference price 2 3.059 3.146 1.849 0.630 3.380 1.759 1.759 1.759
Nbr of stocks (in thousands) 54,983 93,967 96,256 1,02,550 2,00,618 2,95,915 - -
Announcement Date 03/03/22 02/03/23 07/03/24 24/03/25 26/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.3x125.97x-3.56x-.--% 58Cr
37.7x13.43x28.51x0.52% 1,16500Cr
39.17x6.59x18.54x1.99% 64TCr
36.4x8.37x17.27x2.41% 50TCr
20.97x5.15x12.78x2.55% 38TCr
107.33x5.99x25.72x2.31% 36TCr
21.95x5.71x14.04x2.79% 30TCr
22.67x4.58x13.09x1.93% 27TCr
28.38x7.14x12.79x2.26% 24TCr
-45.82x7.02x27.23x2.1% 19TCr
Average 26.45x 18.99x 16.64x 1.89% 40.56TCr
Weighted average by Cap. 35.72x 8.46x 20.73x 1.78%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DBV Technologies

Historical PBR trend

Valuation ratios - PBR - DBV Technologies

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DBV Technologies

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DBV Technologies


Year-on-year evolution of the Yield

Valuation ratios - Yield - DBV Technologies
  1. Stock Market
  2. Stocks
  3. DBV Stock
  4. Valuation DBV Technologies