Company Valuation: Datamatics Global Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2027 2028
Market Cap 1 17,661 16,753 31,437 37,923 49,253 -
Change - -5.14% 87.65% 20.63% - -
Enterprise Value (EV) 17,661 16,753 31,437 37,923 49,253 49,253
Change - -5.14% 87.65% 20.63% - 0%
P/E 11.2x - - - - -
PBR - 1.6x 2.47x 2.78x 2.78x 2.44x
PEG - - - - - -
Capitalization / Revenue - 1.15x 2.03x 2.2x 2.33x 2.13x
EV / Revenue - 0x 0x 0x 2.33x 2.13x
EV / EBITDA - 0x 0x 0x 12.6x 11.5x
EV / EBIT - 0x 0x 0x 16.3x 14.7x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 26.71 - - - - -
Distribution rate - - - - - -
Net sales 1 - 14,592 15,499 17,234 21,141 23,150
EBITDA 1 - 2,426 2,440 2,293 3,902 4,268
EBIT 1 - 2,076 2,077 1,812 3,020 3,361
Net income 1,575 - - - - -
Net Debt - - - - - -
Reference price 2 299.60 284.20 532.80 641.60 833.30 833.30
Nbr of stocks (in thousands) 58,949 58,949 59,004 59,106 59,106 -
Announcement Date 28/04/22 28/04/23 08/05/24 15/05/25 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 51Cr
22.12x3.44x12.18x3.21% 19TCr
-95.17x15.05x87.15x-.--% 9.28TCr
10.43x1.15x6.02x4.61% 8.57TCr
14.4x2.62x9.91x5.71% 8.28TCr
19.22x5.04x12.44x2.94% 5.73TCr
13.94x2.03x8.52x5.59% 4.41TCr
20.34x1.51x9.55x0.97% 3.54TCr
18.91x1.52x9.57x1.57% 3.52TCr
16.88x2.18x10.11x5.12% 3.47TCr
Average 4.56x 3.84x 18.39x 3.3% 6.62TCr
Weighted average by Cap. 1.84x 4.44x 21.01x 3.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DATAMATICS Stock
  4. Valuation Datamatics Global Services Limited