Company Valuation: Datamatics Global Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2027 2028 2029
Market Cap 1 17,661 16,753 31,437 37,923 45,210 - -
Change - -5.14% 87.65% 20.63% - - -
Enterprise Value (EV) 17,661 16,753 31,437 37,923 45,210 45,210 45,210
Change - -5.14% 87.65% 20.63% - 0% 0%
P/E 11.2x - - - - - -
PBR - 1.6x 2.47x 2.78x 2.54x 2.22x 1.95x
PEG - - - - - - -
Capitalization / Revenue - 1.15x 2.03x 2.2x 2.09x 1.91x 1.73x
EV / Revenue - 0x 0x 0x 2.09x 1.91x 1.73x
EV / EBITDA - 0x 0x 0x 11.3x 10.4x 9.28x
EV / EBIT - 0x 0x 0x 14.5x 13.3x 11.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 26.71 - - - - - -
Distribution rate - - - - - - -
Net sales 1 - 14,592 15,499 17,234 21,628 23,681 26,191
EBITDA 1 - 2,426 2,440 2,293 4,006 4,338 4,874
EBIT 1 - 2,076 2,077 1,812 3,120 3,409 3,927
Net income 1,575 - - - - - -
Net Debt - - - - - - -
Reference price 2 299.60 284.20 532.80 641.60 764.90 764.90 764.90
Nbr of stocks (in thousands) 58,949 58,949 59,004 59,106 59,106 - -
Announcement Date 28/04/22 28/04/23 08/05/24 15/05/25 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 48Cr
23.04x3.76x13.12x2.88% 22TCr
14.35x1.58x8.31x3.34% 12TCr
-138.31x19.18x105.02x-.--% 12TCr
15.02x2.75x10.36x5.47% 8.88TCr
20.94x5.47x13.44x2.72% 6.33TCr
14.81x2.16x9.15x5.26% 4.84TCr
21.37x1.74x10.86x1.37% 4.23TCr
20.81x1.57x10.09x0.91% 4.03TCr
18.21x2.33x10.94x4.8% 3.78TCr
Average 1.14x 4.50x 21.25x 2.97% 7.84TCr
Weighted average by Cap. -5.73x 5.50x 25.97x 2.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DATAMATICS Stock
  4. Valuation Datamatics Global Services Limited