Company Valuation: Datamatics Global Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2027 2028 2029
Market Cap 1 17,661 16,753 31,437 37,923 47,734 - -
Change - -5.14% 87.65% 20.63% - - -
Enterprise Value (EV) 17,661 16,753 31,437 37,923 47,734 47,734 47,734
Change - -5.14% 87.65% 20.63% - 0% 0%
P/E 11.2x - - - - - -
PBR - 1.6x 2.47x 2.78x 2.68x 2.34x 2.05x
PEG - - - - - - -
Capitalization / Revenue - 1.15x 2.03x 2.2x 2.21x 2.02x 1.82x
EV / Revenue - 0x 0x 0x 2.21x 2.02x 1.82x
EV / EBITDA - 0x 0x 0x 11.9x 11x 9.79x
EV / EBIT - 0x 0x 0x 15.3x 14x 12.2x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 26.71 - - - - - -
Distribution rate - - - - - - -
Net sales 1 - 14,592 15,499 17,234 21,628 23,681 26,191
EBITDA 1 - 2,426 2,440 2,293 4,006 4,338 4,874
EBIT 1 - 2,076 2,077 1,812 3,120 3,409 3,927
Net income 1,575 - - - - - -
Net Debt - - - - - - -
Reference price 2 299.60 284.20 532.80 641.60 807.60 807.60 807.60
Nbr of stocks (in thousands) 58,949 58,949 59,004 59,106 59,106 - -
Announcement Date 28/04/22 28/04/23 08/05/24 15/05/25 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 48Cr
22.3x3.65x12.76x2.98% 21TCr
-130.96x18.27x101.27x-.--% 12TCr
13.18x1.45x7.63x3.64% 11TCr
13.51x2.46x9.27x6.08% 7.87TCr
19.71x5.2x12.77x2.88% 5.81TCr
22.47x1.84x11.5x1.3% 4.36TCr
13.3x1.92x8.13x5.86% 4.28TCr
20.97x1.59x10.13x0.9% 4TCr
103.96x10.39x38.79x-.--% 3.61TCr
Average 10.94x 5.20x 23.58x 2.63% 7.4TCr
Weighted average by Cap. -1.17x 5.66x 26.52x 2.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DATAMATICS Stock
  4. Valuation Datamatics Global Services Limited