|
Market Closed -
Other stock markets
|
After hours 01:04:12 am | |||
| 62.78 EUR | +1.55% |
|
63.00 | +0.35% |
| 11/05 | DANONE : Barclays gives a Buy rating | ZD |
| 05/05 | Weight-loss drugs fuel protein-rich whey craving | RE |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 192.4Cr | 96Cr | 88Cr | 202.1Cr | 182.5Cr | |||||
Depreciation & Amortization - CF | 110.5Cr | 98Cr | 134.6Cr | 92Cr | 88Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 10Cr | 11Cr | 11Cr | 12Cr | 13Cr | |||||
Depreciation & Amortization, Total | 120.8Cr | 108.7Cr | 145.3Cr | 104.6Cr | 101.4Cr | |||||
(Gain) Loss From Sale Of Asset | -3.1Cr | 7.8Cr | -70L | -22Cr | -10L | |||||
Asset Writedown & Restructuring Costs | 5.7Cr | 78Cr | 16Cr | 12Cr | 34Cr | |||||
(Income) Loss On Equity Investments - (CF) | -56Cr | 5.3Cr | -1.3Cr | -70L | -6.8Cr | |||||
Stock-Based Compensation (CF) | 1.2Cr | 2.5Cr | 6.1Cr | 7.1Cr | 11Cr | |||||
Other Operating Activities, Total | 52Cr | -9.1Cr | 63Cr | 27Cr | 28Cr | |||||
Change In Accounts Receivable | -23Cr | -42Cr | 7.4Cr | -70L | -33Cr | |||||
Change In Inventories | -8.1Cr | -67Cr | 4.1Cr | 5Cr | -19Cr | |||||
Change In Accounts Payable | 42Cr | 88Cr | 32Cr | 35Cr | 53Cr | |||||
Change in Other Net Operating Assets | 24Cr | 29Cr | -16Cr | 14Cr | 27Cr | |||||
Cash from Operations | 347.4Cr | 296.4Cr | 344.2Cr | 383.1Cr | 377.9Cr | |||||
Capital Expenditure | -104.3Cr | -87Cr | -85Cr | -92Cr | -105.5Cr | |||||
Sale of Property, Plant, and Equipment | 4.6Cr | 3Cr | 1.5Cr | 1.8Cr | 4.4Cr | |||||
Cash Acquisitions | - | -10Cr | -16Cr | -15Cr | -86Cr | |||||
Divestitures | - | 21Cr | 18Cr | 51Cr | 11Cr | |||||
Investment in Marketable and Equity Securities, Total | 153.4Cr | - | - | - | - | |||||
Net (Increase) Decrease in Loans Originated / Sold - Investing | 2.4Cr | -1.2Cr | -1.7Cr | 8.7Cr | -90L | |||||
Other Investing Activities, Total | - | - | - | 10L | -10L | |||||
Cash from Investing | 56Cr | -75Cr | -83Cr | -46Cr | -177.3Cr | |||||
Long-Term Debt Issued, Total | 219.8Cr | 60Cr | 217.4Cr | 139.7Cr | 224.6Cr | |||||
Total Debt Issued | 219.8Cr | 60Cr | 217.4Cr | 139.7Cr | 224.6Cr | |||||
Long-Term Debt Repaid, Total | -254.3Cr | -271.4Cr | -260.2Cr | -281.4Cr | -205Cr | |||||
Total Debt Repaid | -254.3Cr | -271.4Cr | -260.2Cr | -281.4Cr | -205Cr | |||||
Issuance of Common Stock | 4.6Cr | 5.1Cr | 6.9Cr | 7.6Cr | 8.9Cr | |||||
Repurchase of Common Stock | -80Cr | - | - | - | -49Cr | |||||
Common Dividends Paid | -130.2Cr | -123.8Cr | -127.9Cr | -134.8Cr | -137.9Cr | |||||
Common & Preferred Stock Dividends Paid | -130.2Cr | -123.8Cr | -127.9Cr | -134.8Cr | -137.9Cr | |||||
Other Financing Activities, Total | -162.5Cr | 136.7Cr | -42Cr | -112.8Cr | -3Cr | |||||
Cash from Financing | -402.7Cr | -193.4Cr | -205.7Cr | -381.7Cr | -161Cr | |||||
Foreign Exchange Rate Adjustments | 5.8Cr | 11Cr | -50Cr | -20L | -31Cr | |||||
Miscellaneous Cash Flow Adjustments | - | -10L | 10L | -10L | 10L | |||||
Net Change in Cash | 6.6Cr | 39Cr | 4.9Cr | -45Cr | 9Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | - | 1.8Cr | 1.8Cr | 50L | 50L | |||||
Cash Income Tax Paid (Refund) | 57Cr | 72Cr | 73Cr | 77Cr | 70Cr | |||||
Levered Free Cash Flow | 307.35Cr | 236.29Cr | 287.72Cr | 295.78Cr | 249.12Cr | |||||
Unlevered Free Cash Flow | 327.54Cr | 255.54Cr | 319.79Cr | 333.28Cr | 280.25Cr | |||||
Change In Net Working Capital | -101.3Cr | -20Cr | -35Cr | -94Cr | -44Cr | |||||
Net Debt Issued / Repaid | -34Cr | -211.4Cr | -43Cr | -141.7Cr | 20Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















