Valuation Damsan

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 03/07/2026			5-day change	1st Jan Change
8,390.00 ^VND	-12.24%		-9.00%	+5.93%

07/05	Damsan Joint Stock Company Announces Dismissal of Vu Huy Duc as Permanent Vice General Director, Effective May 6, 2026	CI
27/04	Damsan Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	6,05,046	6,40,952	-	-
Change	-	5.93%	-	-
Enterprise Value (EV)	6,05,046	6,40,952	6,40,952	6,40,952
Change	-	5.93%	0%	0%
P/E	6.26x	5.85x	4.11x	3.24x
PBR	-	0.62x	0.57x	-
PEG	-	0.4x	0.1x	0.1x
Capitalization / Revenue	-	0.33x	0.26x	0.25x
EV / Revenue	-	0.33x	0.26x	0.25x
EV / EBITDA	-	3.66x	2.47x	2.03x
EV / EBIT	-	4.14x	2.66x	2.16x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	1,000	1,000	1,000
Rate of return	-	11.9%	11.9%	11.9%
EPS ²	1,266	1,435	2,042	2,590
Distribution rate	-	69.7%	49%	38.6%
Net sales ¹	-	19,59,000	24,31,000	25,96,000
EBITDA ¹	-	1,75,000	2,60,000	3,16,000
EBIT ¹	-	1,55,000	2,41,000	2,97,000
Net income ¹	96,719	1,10,000	1,56,000	1,98,000
Net Debt	-	-	-	-
Reference price ²	7,920.00	8,390.00	8,390.00	8,390.00
Nbr of stocks (in thousands)	76,395	76,395	-	-
Announcement Date	27/03/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAMSAN	5.85x	-	-	-	2.44Cr
K.P.R. MILL LIMITED	38.57x	5.35x	25.97x	0.44%	425.23Cr
COATS GROUP PLC	12.44x	1.7x	6.83x	3.4%	200.93Cr
WELSPUN LIVING LIMITED	92.22x	1.91x	23.89x	-	171.86Cr
ARVIND LIMITED	37.16x	1.74x	16.63x	0.5%	156.86Cr
Average	37.25x	2.68x	18.33x	1.45%	191.46Cr
Weighted average by Cap.	42.40x	3.37x	20.03x	1.21%