Valuation Damsan

Stocks

End-of-day quote Ho Chi Minh S.E. 15/09/2026			5-day change	1st Jan Change
7,980.00 ^VND	-0.25%		-1.36%	+0.76%

27/08	Damsan Joint Stock Company Announced Execution of A Business Cooperation Agreement with ADE Energy Joint Stock Company	CI
30/07	Damsan Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	6,05,046	6,09,630	-	-
Change	-	0.76%	-	-
Enterprise Value (EV)	6,05,046	6,09,630	6,09,630	6,09,630
Change	-	0.76%	0%	0%
P/E	6.26x	5.56x	3.91x	3.08x
PBR	-	0.59x	0.55x	-
PEG	-	0.4x	0.1x	0.1x
Capitalization / Revenue	-	0.31x	0.25x	0.23x
EV / Revenue	-	0.31x	0.25x	0.23x
EV / EBITDA	-	3.48x	2.34x	1.93x
EV / EBIT	-	3.93x	2.53x	2.05x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	1,000	1,000	1,000
Rate of return	-	12.5%	12.5%	12.5%
EPS ²	1,266	1,435	2,042	2,590
Distribution rate	-	69.7%	49%	38.6%
Net sales ¹	-	19,59,000	24,31,000	25,96,000
EBITDA ¹	-	1,75,000	2,60,000	3,16,000
EBIT ¹	-	1,55,000	2,41,000	2,97,000
Net income ¹	96,719	1,10,000	1,56,000	1,98,000
Net Debt	-	-	-	-
Reference price ²	7,920.00	7,980.00	7,980.00	7,980.00
Nbr of stocks (in thousands)	76,395	76,395	-	-
Announcement Date	27/03/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAMSAN	5.56x	-	-	-	2.35Cr
K.P.R. MILL LIMITED	36.27x	4.88x	23.47x	0.53%	399.17Cr
WELSPUN LIVING LIMITED	32.04x	1.83x	14.98x	-	199.19Cr
COATS GROUP PLC	11.71x	1.63x	6.89x	3.4%	199.4Cr
ARVIND LIMITED	23.89x	1.44x	12.49x	0.7%	150.15Cr
KOLON INDUSTRIES, INC.	6.39x	0.73x	7.11x	3.39%	123.11Cr
TRIDENT LIMITED	24.34x	-	-	1.3%	120.85Cr
Average	20.03x	2.10x	12.99x	1.86%	170.6Cr
Weighted average by Cap.	25.56x	2.75x	15.38x	1.58%