Valuation Damsan

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
7,510.00 ^VND	-3.35%		-4.21%	-5.18%

07/05	Damsan Joint Stock Company Announces Dismissal of Vu Huy Duc as Permanent Vice General Director, Effective May 6, 2026	CI
27/04	Damsan Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	6,05,046	5,73,724	-	-
Change	-	-5.18%	-	-
Enterprise Value (EV)	6,05,046	5,73,724	5,73,724	5,73,724
Change	-	-5.18%	0%	0%
P/E	6.26x	5.23x	3.68x	2.9x
PBR	-	0.55x	0.51x	-
PEG	-	0.4x	0.1x	0.1x
Capitalization / Revenue	-	0.29x	0.24x	0.22x
EV / Revenue	-	0.29x	0.24x	0.22x
EV / EBITDA	-	3.28x	2.21x	1.82x
EV / EBIT	-	3.7x	2.38x	1.93x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	1,000	1,000	1,000
Rate of return	-	13.3%	13.3%	13.3%
EPS ²	1,266	1,435	2,042	2,590
Distribution rate	-	69.7%	49%	38.6%
Net sales ¹	-	19,59,000	24,31,000	25,96,000
EBITDA ¹	-	1,75,000	2,60,000	3,16,000
EBIT ¹	-	1,55,000	2,41,000	2,97,000
Net income ¹	96,719	1,10,000	1,56,000	1,98,000
Net Debt	-	-	-	-
Reference price ²	7,920.00	7,510.00	7,510.00	7,510.00
Nbr of stocks (in thousands)	76,395	76,395	-	-
Announcement Date	27/03/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DAMSAN	5.23x	-	-	-	2.18Cr
K.P.R. MILL LIMITED	34.2x	4.83x	23.21x	0.49%	376.77Cr
COATS GROUP PLC	12.27x	1.6x	6.81x	3.51%	193.6Cr
WELSPUN LIVING LIMITED	87.51x	1.82x	22.78x	-	161.25Cr
ARVIND LIMITED	34.39x	1.62x	15.48x	0.54%	143.52Cr
TRIDENT LIMITED	25.12x	-	-	1.99%	130.8Cr
Average	33.12x	2.47x	17.07x	1.63%	168.02Cr
Weighted average by Cap.	37.30x	3.03x	18.24x	1.42%