Financials Damsan

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 12/06/2026			5-day change	1st Jan Change
9,160.00 ^VND	+0.44%		+2.58%	+15.66%

07/05	Damsan Joint Stock Company Announces Dismissal of Vu Huy Duc as Permanent Vice General Director, Effective May 6, 2026	CI
27/04	Damsan Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Fiscal Period: December	2025	2026	2027	2028
Net sales ¹	-	19,59,000	24,31,000	25,96,000
Change	-	-	24.09%	6.79%
EBITDA ¹	-	1,75,000	2,60,000	3,16,000
Change	-	-	48.57%	21.54%
EBIT ¹	-	1,55,000	2,41,000	2,97,000
Change	-	-	55.48%	23.24%
Interest Paid ¹	-	-41,000	-53,000	-54,000
Earnings before Tax (EBT) ¹	-	1,42,000	2,12,000	2,65,000
Change	-	-	49.3%	25%
Net income ¹	96,719	1,10,000	1,56,000	1,98,000
Change	-	13.73%	41.82%	26.92%
Announcement Date	27/03/26	-	-	-

¹VND in Million

Estimates

Fiscal Period: December	2025	2026	2027	2028
Net Debt	-	-	-	-
Change	-	-	-	-
Announcement Date	27/03/26	-	-	-

Estimates

Fiscal Period: December	2022	2023	2024	2025
CAPEX ¹	97,293	88,291	75,751	21,961
Change	-	-9.25%	-14.2%	-71.01%
Free Cash Flow (FCF) ¹	-	-92,174	87,488	-46,736
Change	-	-	194.92%	-153.42%
Announcement Date	29/03/24	29/03/24	01/04/25	27/03/26

¹VND in Million

Estimates

Fiscal Period: December	2025	2026	2027	2028
Profitability
EBITDA Margin (%)	-	8.93%	10.7%	12.17%
EBIT Margin (%)	-	7.91%	9.91%	11.44%
EBT Margin (%)	-	7.25%	8.72%	10.21%
Net margin (%)	-	5.62%	6.42%	7.63%
FCF margin (%)	-	-	-	-
FCF / Net Income (%)	-	-	-	-
Profitability
ROA	-	4.2%	5.8%	-
ROE	-	10.5%	14%	-
Financial Health
Leverage (Debt/EBITDA)	-	-	-	-
Debt / Free cash flow	-	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	-	-	-	-
CAPEX / EBITDA (%)	-	-	-	-
CAPEX / FCF (%)	-	-	-	-
Items per share
Cash flow per share ¹	-	-	-	-
Change	-	-	-	-
Dividend per Share ¹	-	1,000	1,000	1,000
Change	-	-	0%	0%
Book Value Per Share ¹	-	13,615	14,616	-
Change	-	-	7.35%	-
EPS ¹	1,266	1,435	2,042	2,590
Change	-	13.35%	42.3%	26.84%
Nbr of stocks (in thousands)	76,395	76,395	76,395	76,395
Announcement Date	27/03/26	-	-	-