Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025

Heavy Duty Trucks

        

Mercedes- Benz Trucks

1.61TCr 2.02TCr 2.16TCr 1.91TCr 1.97TCr

Total Assets

1.31TCr 1.44TCr 1.52TCr 1.4TCr 1.53TCr

CAPEX

-35Cr -45Cr -53Cr -78Cr -58Cr

Gross Profit

- 368Cr 488.8Cr 411.9Cr 383.1Cr

D&A

56Cr 54Cr 98Cr 96Cr 92Cr

Operating Income

77Cr 162.9Cr 219.9Cr 143.3Cr 123Cr

Trucks North America

1.58TCr 2.2TCr 2.35TCr 2.38TCr 1.87TCr

Total Assets

638.5Cr 744.1Cr 724Cr 783.2Cr 649.3Cr

CAPEX

-21Cr -22Cr -24Cr -36Cr -28Cr

Gross Profit

- 386.1Cr 457Cr 469.9Cr 331.4Cr

D&A

22Cr 26Cr 29Cr 30Cr 28Cr

Operating Income

145.2Cr 237.9Cr 288.7Cr 306Cr 199.8Cr

Trucks Asia

596.9Cr 649.9Cr 706Cr 611.1Cr 481.8Cr

Total Assets

573.1Cr 552.5Cr 560.5Cr 498.8Cr 371.3Cr

CAPEX

-13Cr -15Cr -13Cr -14Cr -8.5Cr

Gross Profit

- 114.5Cr 132.9Cr 113.2Cr 93Cr

D&A

23Cr 22Cr 26Cr 26Cr 22Cr

Operating Income

43Cr 17Cr 33Cr 11Cr 21Cr

Income Tax Expense

82Cr 63Cr 130.4Cr 70Cr 81Cr

EBT

310.3Cr 314.4Cr 514.3Cr 369.9Cr 254.7Cr

Net Income

228.6Cr 251.4Cr 383.9Cr 300.3Cr 173.8Cr

Discontinued Operations

- - - - -385.7Cr

Buses

        

Daimler Buses

321.1Cr 368.9Cr 456.6Cr 524.7Cr 596.3Cr

Total Assets

328.2Cr 328.9Cr 392.2Cr 396Cr 415.6Cr

CAPEX

-6.2Cr -8.5Cr -12Cr -12Cr -15Cr

Gross Profit

- 43Cr 72Cr 98Cr 123.1Cr

D&A

8.5Cr 8.6Cr 18Cr 19Cr 20Cr

Operating Income

-7.7Cr 1.4Cr 21Cr 43Cr 60Cr

Credit Agencies

        

Financial Services

112.2Cr 175.9Cr 267.4Cr 333.4Cr 347.6Cr

Total Assets

1.79TCr 2.55TCr 2.98TCr 3.35TCr 3.09TCr

Income Tax Expense

7.4Cr 5.6Cr 5.1Cr 4.1Cr 6.5Cr

CAPEX

-50L -1.1Cr -1.2Cr -1Cr -1.1Cr

EBT

17Cr 30Cr 18Cr 10Cr 16Cr

Gross Profit

- 47Cr 53Cr 46Cr 47Cr

D&A

5Cr 1.5Cr 3Cr 25Cr 30Cr

Operating Income

19Cr 19Cr 21Cr 13Cr 18Cr

Net Income

9.7Cr 25Cr 13Cr 6.3Cr 9.1Cr

Reconciliation

-243.3Cr -325.4Cr -354.1Cr -349.1Cr -333.1Cr

Total Assets

130Cr 89Cr 78Cr 75Cr 41Cr

CAPEX

- -10L -20L - -50L

Gross Profit

- -15Cr -12Cr -19Cr -15Cr

D&A

1.4Cr 90L 1Cr 1Cr -10Cr

Operating Income

-21Cr -43Cr -35Cr -50Cr -44Cr

Total Assets

704.9Cr 686.3Cr 867.6Cr 873.2Cr 1.16TCr

Net Income

-3.6Cr -9.9Cr -20Cr -17Cr -6.3Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025

United States

1.38TCr 1.92TCr 2.01TCr 2.04TCr 1.71TCr

Total Assets

221.4Cr 259.3Cr 273.5Cr 304.7Cr 259.8Cr

Europe (Excl. Germany)

782.5Cr 979.8Cr 1.16TCr 1.01TCr 1.12TCr

Total Assets

162.4Cr 204.4Cr 213.3Cr 220.1Cr 230.2Cr

Germany

526.6Cr 553.2Cr 684.5Cr 611.6Cr 618.9Cr

Total Assets

641.4Cr 682.4Cr 681.5Cr 711.5Cr 729.3Cr

Latin America

301.1Cr 458.7Cr 352.1Cr 424.9Cr 418.1Cr

Total Assets

54Cr 62Cr 64Cr 58Cr 60Cr

Japan

324.8Cr 286.4Cr 340Cr 329.1Cr 328.9Cr

Total Assets

222.9Cr 202.7Cr 201.2Cr 187Cr 165.8Cr

North America (Excl. United States)

243Cr 341.2Cr 455.7Cr 514.7Cr 320.3Cr

Total Assets

58Cr 56Cr 56Cr 67Cr 66Cr

Asia (Excl. Japan)

244.2Cr 368.2Cr 377.2Cr 275.9Cr 279.5Cr

Total Assets

26Cr 27Cr 25Cr 26Cr 24Cr

Other Markets

175.6Cr 189.5Cr 215.8Cr 197.5Cr 140.5Cr

Total Assets

24Cr 26Cr 24Cr 25Cr 26Cr