Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1,767.00 JPY | -0.70% |
|
-0.42% | -4.07% |
20/01 | Daiichikosho to Unveil New Flagship Karaoke System in April | MT |
17/01 | Daiichikosho Co., Ltd Announces Release of the Power of Singing | CI |
Fiscal Period: March | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 15TCr | 9.33TCr | 9.48TCr | 13TCr | 15TCr | |||||
Total Revenues | 15TCr | 9.33TCr | 9.48TCr | 13TCr | 15TCr | |||||
Cost of Goods Sold, Total | 9.24TCr | 6.71TCr | 6.6TCr | 8.37TCr | 9.41TCr | |||||
Gross Profit | 5.39TCr | 2.62TCr | 2.88TCr | 4.44TCr | 5.26TCr | |||||
Selling General & Admin Expenses, Total | 3.41TCr | 2.81TCr | 2.84TCr | 3.07TCr | 3.33TCr | |||||
Provision for Bad Debts | - | 6.4Cr | - | - | - | |||||
Depreciation & Amortization - (IS) | 79Cr | 79Cr | 74Cr | 74Cr | 66Cr | |||||
Other Operating Expenses, Total | 3.49TCr | 2.9TCr | 2.91TCr | 3.15TCr | 3.4TCr | |||||
Operating Income | 1.91TCr | -275.6Cr | -29Cr | 1.3TCr | 1.86TCr | |||||
Interest Expense, Total | -11Cr | -21Cr | -20Cr | -17Cr | -17Cr | |||||
Interest And Investment Income | 3.1Cr | 4.5Cr | 22Cr | 15Cr | 17Cr | |||||
Net Interest Expenses | -8.3Cr | -16Cr | 2Cr | -1.9Cr | -30L | |||||
Currency Exchange Gains (Loss) | -1.9Cr | -2.3Cr | -4.8Cr | -8.6Cr | -1Cr | |||||
Other Non Operating Income (Expenses) | 117.5Cr | 174.5Cr | 120.3Cr | 75Cr | 97Cr | |||||
EBT, Excl. Unusual Items | 2.01TCr | -119.6Cr | 89Cr | 1.36TCr | 1.96TCr | |||||
Gain (Loss) On Sale Of Investments | -19Cr | -10L | -11Cr | -3.8Cr | 29Cr | |||||
Gain (Loss) On Sale Of Assets | -15Cr | 30Cr | 2.4Cr | -2.3Cr | -7Cr | |||||
Asset Writedown | -125Cr | -1.26TCr | -186.2Cr | -313Cr | -109.1Cr | |||||
Other Unusual Items | -20L | -510.1Cr | 875.2Cr | 292.7Cr | 0 | |||||
EBT, Incl. Unusual Items | 1.85TCr | -1.86TCr | 769.3Cr | 1.33TCr | 1.87TCr | |||||
Income Tax Expense | 591.5Cr | 12Cr | 247.1Cr | 497.8Cr | 608.6Cr | |||||
Earnings From Continuing Operations | 1.26TCr | -1.87TCr | 522.2Cr | 835.8Cr | 1.26TCr | |||||
Net Income to Company | 1.26TCr | -1.87TCr | 522.2Cr | 835.8Cr | 1.26TCr | |||||
Minority Interest | -7.2Cr | -6.2Cr | -2.6Cr | -3.8Cr | -3.9Cr | |||||
Net Income - (IS) | 1.26TCr | -1.88TCr | 519.6Cr | 832Cr | 1.26TCr | |||||
Net Income to Common Incl Extra Items | 1.26TCr | -1.88TCr | 519.6Cr | 832Cr | 1.26TCr | |||||
Net Income to Common Excl. Extra Items | 1.26TCr | -1.88TCr | 519.6Cr | 832Cr | 1.26TCr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 110.93 | -169.27 | 47.6 | 76.2 | 117.01 | |||||
Basic EPS - Continuing Operations | 110.93 | -169.27 | 47.6 | 76.2 | 117.01 | |||||
Basic Weighted Average Shares Outstanding | 11Cr | 11Cr | 11Cr | 11Cr | 11Cr | |||||
Net EPS - Diluted | 110.78 | -169.27 | 47.54 | 76.08 | 116.76 | |||||
Diluted EPS - Continuing Operations | 110.78 | -169.27 | 47.54 | 76.08 | 116.76 | |||||
Diluted Weighted Average Shares Outstanding | 11Cr | 11Cr | 11Cr | 11Cr | 11Cr | |||||
Normalized Basic EPS | 110.54 | -7.3 | 4.84 | 77.5 | 113.46 | |||||
Normalized Diluted EPS | 110.38 | -7.3 | 4.83 | 77.37 | 113.22 | |||||
Dividend Per Share | 56.5 | 56.5 | 56.5 | 56.5 | 57 | |||||
Payout Ratio | 50.24 | -33.88 | 118.59 | 74.13 | 48.56 | |||||
Supplemental Items | ||||||||||
EBITDA | 3.53TCr | 1.29TCr | 1.17TCr | 2.39TCr | 3.16TCr | |||||
EBITA | 1.97TCr | -211Cr | -17Cr | 1.31TCr | 1.87TCr | |||||
EBIT | 1.91TCr | -275.6Cr | -29Cr | 1.3TCr | 1.86TCr | |||||
EBITDAR | 3.63TCr | 1.4TCr | 1.27TCr | 2.5TCr | 3.27TCr | |||||
Effective Tax Rate - (Ratio) | 31.9 | -0.62 | 32.12 | 37.33 | 32.56 | |||||
Normalized Net Income | 1.25TCr | -81Cr | 53Cr | 846.2Cr | 1.22TCr | |||||
Non-Cash Pension Expense | 42Cr | 36Cr | 36Cr | 35Cr | 33Cr | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 434.5Cr | 179Cr | 196Cr | 263Cr | 334.1Cr | |||||
Selling and Marketing Expenses | 517.8Cr | 244.7Cr | 264.2Cr | 334.8Cr | 407.2Cr | |||||
General and Administrative Expenses | 135.5Cr | 129.6Cr | 116.8Cr | 111.4Cr | 110.4Cr | |||||
Net Rental Expense, Total | 105.7Cr | 104Cr | 107.4Cr | 103.5Cr | 104.4Cr | |||||
Imputed Operating Lease Interest Expense | 5.43Cr | 5.39Cr | 3.49Cr | 3.1Cr | 2.62Cr | |||||
Imputed Operating Lease Depreciation | 100.27Cr | 99Cr | 103.91Cr | 100.4Cr | 101.78Cr |