|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.09 USD | -5.06% |
|
-10.83% | -23.17% |
| 30/06 | D-Wave Quantum to Receive US Grant for Yale-Led Quantum Initiative | MT |
| 26/06 | A Quantum Leap: The Technology Trying to Reinvent the Computer |  |
Company Valuation: D-Wave Quantum Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 160.6 | 140.8 | 2,261 | 9,156 | 7,442 | - | - |
| Change | - | -12.34% | 1,506.27% | 304.96% | -18.71% | - | - |
| Enterprise Value (EV) 1 | 160.6 | 140.8 | 2,261 | 8,307 | 7,167 | 7,237 | 7,442 |
| Change | - | -12.34% | 1,506.27% | 267.43% | -13.72% | 0.97% | 2.83% |
| P/E | -3.35x | -1.47x | -11.2x | -23.6x | -51.3x | -44.1x | -48.8x |
| PBR | -27.9x | - | 35.7x | 11x | 7.33x | 8.77x | 10.5x |
| PEG | - | -0x | -0.4x | -0.5x | 0.8x | -2.7x | 4.99x |
| Capitalization / Revenue | 22.4x | 16.1x | 256x | 372x | 175x | 86.4x | 51.8x |
| EV / Revenue | 22.4x | 16.1x | 256x | 338x | 168x | 84x | 51.8x |
| EV / EBITDA | -3.34x | -2.59x | -40.4x | -116x | -58.8x | -49.6x | -53.7x |
| EV / EBIT | -3.25x | -2.54x | -39.6x | -113x | -55.1x | -46.7x | -50.6x |
| EV / FCF | - | -2.3x | -50.5x | -110x | -52.4x | -47.6x | -49x |
| FCF Yield | - | -43.5% | -1.98% | -0.91% | -1.91% | -2.1% | -2.04% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.43 | -0.6 | -0.75 | -1.11 | -0.3912 | -0.456 | -0.4114 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 7.173 | 8.758 | 8.827 | 24.59 | 42.57 | 86.15 | 143.6 |
| EBITDA 1 | -48.03 | -54.31 | -56.02 | -71.77 | -121.8 | -145.8 | -138.5 |
| EBIT 1 | -49.45 | -55.35 | -57.12 | -73.34 | -130.2 | -155.1 | -147.2 |
| Net income 1 | -51.53 | -82.72 | -143.9 | -355.1 | -129.7 | -179.1 | -170.9 |
| Net Debt 1 | - | - | - | -848.5 | -274.8 | -205.1 | - |
| Reference price 2 | 1.44 | 0.88 | 8.40 | 26.15 | 20.09 | 20.09 | 20.09 |
| Nbr of stocks (in thousands) | 1,11,506 | 1,59,928 | 2,69,152 | 3,50,122 | 3,70,445 | - | - |
| Announcement Date | 14/04/23 | 28/03/24 | 13/03/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -51.35x | 168.35x | -58.82x | - | 744.22Cr | |
| 20.1x | 3.48x | 8.95x | 1.04% | 13TCr | |
| -1025.99x | 33.24x | 142.32x | -.--% | 9.49TCr | |
| -19.14x | 7.16x | 12.4x | -.--% | 4.85TCr | |
| 51.75x | 4.92x | 19.55x | -.--% | 1.48TCr | |
| 1003.77x | 12.22x | 31.82x | -.--% | 1.36TCr | |
| 47.38x | 4.78x | 15.6x | -.--% | 1.27TCr | |
| 27.51x | 6.43x | 14.47x | -.--% | 537.73Cr | |
| 14.7x | 3.12x | 8.28x | -.--% | 448.89Cr | |
| 74.79x | 3.53x | 16.75x | 0.41% | 346.51Cr | |
| Average | 14.35x | 24.72x | 21.13x | 0.16% | 3.39TCr | |
| Weighted average by Cap. | -237.31x | 16.46x | 47.07x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- QBTS Stock
- Valuation D-Wave Quantum Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition