Valuation: CTI Logistics Limited

Market Cap 22Cr 15Cr 14Cr 13Cr 11Cr 21Cr 1.45TCr 151.37Cr 59Cr 758.09Cr 57Cr 56Cr 2.42TCr P/E 2027 *
7.5x
P/E 2028 * 6.75x
Enterprise Value 25Cr 18Cr 16Cr 15Cr 13Cr 25Cr 1.68TCr 175.62Cr 69Cr 879.56Cr 67Cr 65Cr 2.81TCr EV / Sales 2027 *
0.68x
EV / Sales 2028 * 0.6x
Free-Float
32.32%
Yield 2027 *
4.07%
Yield 2028 * 5.19%
1 day+0.37%
1 week-6.87%
Current month-6.23%
1 month-8.14%
3 months+7.54%
6 months+53.11%
Current year+19.38%
1 week 2.7
Extreme 2.7
2.94
1 month 2.7
Extreme 2.7
2.98
Current year 1.68
Extreme 1.675
3.09
1 year 1.68
Extreme 1.675
3.09
3 years 1.3
Extreme 1.3
3.09
5 years 0.8
Extreme 0.805
3.09
10 years 0.44
Extreme 0.44
3.09
Manager TitleAgeSince
Chief Executive Officer - 21/02/2011
Corporate Secretary - 26/08/2016
Corporate Officer/Principal - -
Director TitleAgeSince
Chairman - 21/02/2011
Director/Board Member - 01/01/1987
Director/Board Member - 01/01/1977
Date Insider Type Main position Quantity % Market Cap. Importance
29/09/26 Sell

Director

-60,000 0.0742%
16/04/26 Free

Director

18,000 0.0223%
16/04/26 Free

Director

18,000 0.0223%
Change 5-day change 1-year change 3-year change Capi.($)
+0.37%-6.87%+46.88%+86.90% 15Cr
+0.21%+1.86%+26.53%+36.09% 17TCr
+0.42%+0.67%+31.12%+56.31% 8.91TCr
+0.39%+0.69%+14.29%+25.74% 7.68TCr
+0.57%+0.82%+27.49%+16.90% 7.36TCr
+0.65%+1.38%+11.82%+61.41% 7.31TCr
+0.79%+2.82%+33.84%-4.17% 3.91TCr
+0.76%+3.09%+39.58%+159.02% 2.19TCr
+1.41%-1.15%+36.81%+28.44% 2.11TCr
-0.60%-0.50% - - 1.64TCr
Average +0.50%+0.86%+29.82%+51.85% 5.82TCr
Weighted average by Cap. +0.45%+1.30%+25.21%+40.35%

Financials

2027 *2028 *
Net sales 37Cr 26Cr 23Cr 21Cr 19Cr 36Cr 2.46TCr 257.1Cr 101Cr 1.29TCr 97Cr 95Cr 4.11TCr 39Cr 27Cr 24Cr 22Cr 20Cr 38Cr 2.56TCr 267.49Cr 105.08Cr 1.34TCr 101.36Cr 99Cr 4.27TCr
Net income 2.8Cr 1.96Cr 1.74Cr 1.62Cr 1.47Cr 2.75Cr 185.7Cr 19Cr 7.62Cr 97Cr 7.35Cr 7.2Cr 310.02Cr 3.1Cr 2.17Cr 1.93Cr 1.79Cr 1.62Cr 3.05Cr 205.6Cr 21Cr 8.44Cr 107.59Cr 8.14Cr 7.97Cr 343.23Cr
Net Debt 3.5Cr 2.45Cr 2.18Cr 2.02Cr 1.83Cr 3.44Cr 232.12Cr 24Cr 9.53Cr 121.47Cr 9.19Cr 9Cr 387.52Cr 1.4Cr 98.01L 87.24L 80.85L 73.27L 1.38Cr 93Cr 9.7Cr 3.81Cr 49Cr 3.68Cr 3.6Cr 155.01Cr
Projected Income Statement - Annual - CTI Logistics Limited
Logo CTI Logistics Limited
CTI Logistics Limited is an Australia-based company, which is engaged in the provision of logistics and transport services and the provision of security services. It operates through three segments: Transport services, Logistics services, and Property. The Transport services segment includes the provision of courier, taxi trucks, parcel distribution and fleet management and line haul freight. Its Logistics services segment includes the provision of warehousing and distribution, flooring products logistics, supply-based management services and document storage services. The Property segment includes rental of owner-occupied and investment property. It operates warehousing facilities in Perth, Adelaide, Melbourne, Sydney, Brisbane and regional Western Australia (Karratha, Broome and Bunbury). It serves under various brands, including Action Couriers, ARM Security, CTI Couriers, Bunbury Freight Services, Foxline Express Parcels, GMK Logistics and others.
Employees
-
Date Price Change Volume
21/26/21 A$2.710 +0.37% 3,418
20/26/20 A$2.700 -5.92% 40,301
19/26/19 A$2.870 -2.38% 1,252
16/26/16 A$2.940 0.00% 5,818
15/26/15 A$2.940 +1.03% 11,311
Trader
-
Investor
Global
-
Quality
ESG MSCI
-
MarketScreener Ratings - CTI Logistics Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.700AUD
Average target price
3.460AUD
Spread / Average Target
+28.15%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - CTI Logistics Limited