|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.030 EUR | +1.00% |
|
+2.36% | -0.98% |
| 05/03 | Ctac N.V. announces Annual dividend, payable on April 27, 2026 | CI |
| 28/02 | Ctac N.V. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Ctac N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 57.96 | 46.67 | 46.69 | 42.16 | 43.3 | 42.87 | - | - |
| Change | - | -19.48% | 0.04% | -9.7% | 2.68% | -0.98% | - | - |
| Enterprise Value (EV) 1 | 50.48 | 41.26 | 39.73 | 32.59 | 43.3 | 29.51 | 26.07 | 22.11 |
| Change | - | -18.27% | -3.7% | -17.98% | 32.86% | -31.84% | -11.64% | -15.19% |
| P/E Ratio | 13.3x | 9.17x | 41.3x | 10.6x | 12.2x | 9.33x | 9.39x | 11x |
| PBR | 2.23x | 1.57x | 1.64x | 1.37x | - | 1.18x | 1.1x | 1.07x |
| PEG | - | 0.6x | -0.5x | 0x | -1.1x | 0.3x | -14.95x | -0.8x |
| Capitalization / Revenue | 0.54x | 0.4x | 0.37x | 0.34x | 0.34x | 0.32x | 0.31x | 0.31x |
| EV / Revenue | 0.47x | 0.35x | 0.31x | 0.26x | 0.34x | 0.22x | 0.19x | 0.16x |
| EV / EBITDA | 4.21x | 3.36x | 3.9x | 3.04x | 4.19x | 2.47x | 2.14x | 1.91x |
| EV / EBIT | 7.81x | 5.98x | 9.75x | 5.86x | 8.73x | 4.69x | 4.1x | 3.77x |
| EV / FCF | 5.8x | 9.39x | 4.22x | 3.85x | - | 3.39x | 2.87x | - |
| FCF Yield | 17.2% | 10.7% | 23.7% | 26% | - | 29.5% | 34.9% | - |
| Dividend per Share 2 | 0.11 | 0.12 | 0.11 | 0.11 | - | 0.1278 | 0.1309 | 0.1143 |
| Rate of return | 2.59% | 3.58% | 3.33% | 3.69% | - | 4.22% | 4.32% | 3.77% |
| EPS 2 | 0.32 | 0.3652 | 0.08 | 0.28 | 0.25 | 0.3249 | 0.3228 | 0.276 |
| Distribution rate | 34.4% | 32.9% | 138% | 39.3% | - | 39.3% | 40.6% | 41.4% |
| Net sales 1 | 106.4 | 117.7 | 127.2 | 124.3 | 125.7 | 132.4 | 137.8 | 136.2 |
| EBITDA 1 | 12 | 12.29 | 10.18 | 10.73 | 10.34 | 11.95 | 12.19 | 11.58 |
| EBIT 1 | 6.462 | 6.901 | 4.073 | 5.557 | 4.96 | 6.289 | 6.359 | 5.863 |
| Net income 1 | 4.5 | 5.043 | 1.134 | 3.91 | 3.599 | 4.579 | 4.571 | 3.905 |
| Net Debt 1 | -7.479 | -5.414 | -6.962 | -9.577 | - | -13.36 | -16.8 | -20.76 |
| Reference price 2 | 4.250 | 3.350 | 3.300 | 2.980 | 3.060 | 3.030 | 3.030 | 3.030 |
| Nbr of stocks (in thousands) | 13,637 | 13,932 | 14,149 | 14,149 | 14,149 | 14,149 | - | - |
| Announcement Date | 25/02/22 | 17/02/23 | 27/02/24 | 28/03/25 | 28/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.33x | 0.22x | 2.47x | 4.22% | 4.96Cr | |
| 26.52x | 4.25x | 14.83x | 2.48% | 26TCr | |
| 12.66x | 1.35x | 7.08x | 3.82% | 10TCr | |
| 20.4x | 4.15x | 14.17x | 2.92% | 9.04TCr | |
| 13.87x | 2.53x | 9.34x | 6.01% | 8.23TCr | |
| -81.53x | 12.84x | 74.47x | -.--% | 8.07TCr | |
| 19.59x | 5.12x | 12.66x | 2.9% | 5.89TCr | |
| 14.49x | 2.12x | 8.9x | 5.34% | 4.75TCr | |
| 12.93x | 1.48x | 10.14x | 1.25% | 3.53TCr | |
| 20.8x | 1.41x | 10.03x | 0.84% | 3.21TCr | |
| Average | 6.91x | 3.55x | 16.41x | 2.98% | 7.88TCr | |
| Weighted average by Cap. | 9.50x | 4.25x | 18.33x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTAC Stock
- Valuation Ctac N.V.
Select your edition
All financial news and data tailored to specific country editions
