Valuation CSW Industrials, Inc.

Stocks

Real-time Estimate Cboe BZX 12:18:09 24/10/2026 am IST			5-day change	1st Jan Change
293.14 ^USD	-0.52%		+1.63%	-0.16%

17/10	Csw Industrials Insider Sold Shares Worth $430,558, According to a Recent SEC Filing	MT
16/10	CSW Industrials Keeps Quarterly Dividend at $0.30 a Share, Payable Nov. 13, to Shareholders of record Oct. 30	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,840	2,150	3,644	4,893	4,292	4,802	-	-
Change	-	16.86%	69.49%	34.27%	-12.28%	11.88%	-	-
Enterprise Value (EV) ¹	2,076	2,384	3,788	4,667	5,127	5,571	5,723	5,775
Change	-	14.86%	58.85%	23.21%	9.87%	8.64%	2.74%	0.9%
P/E	28x	22.4x	36x	34.8x	38.9x	30.8x	27x	26.6x
PBR	3.94x	4.1x	5.92x	-	4.44x	4.09x	-	-
PEG	-	0.5x	6.98x	1.2x	-1.9x	0.7x	2x	17.4x
Capitalization / Revenue	2.94x	2.84x	4.6x	5.57x	3.96x	3.74x	3.59x	3.44x
EV / Revenue	3.31x	3.15x	4.78x	5.31x	4.74x	4.34x	4.28x	4.13x
EV / EBITDA	15.6x	13.7x	19.8x	20.5x	19x	16.1x	15.8x	15.1x
EV / EBIT	20.5x	17.1x	23.8x	25.7x	30.4x	20.4x	19.6x	18.1x
EV / FCF	38.8x	22.2x	25.6x	30.7x	38.7x	27.1x	-	-
FCF Yield	2.57%	4.51%	3.9%	3.26%	2.58%	3.69%	-	-
Dividend per Share ²	-	-	-	0.9	1.2	1.11	1.12	1.19
Rate of return	-	-	-	0.31%	0.46%	0.38%	0.38%	0.4%
EPS ²	4.2	6.2	6.52	8.38	6.7	9.578	10.9	11.07
Distribution rate	-	-	-	10.7%	17.9%	11.6%	10.3%	10.7%
Net sales ¹	626.4	757.9	792.8	878.3	1,083	1,283	1,338	1,397
EBITDA ¹	133.3	174.1	191.5	227.9	269.6	345	361.9	382.9
EBIT ¹	101.3	139.1	159.1	181.2	168.5	273.1	292.1	319
Net income ¹	66.38	96.44	101.6	136.7	112	153.7	166.8	170
Net Debt ¹	236.2	234.5	143.8	-225.8	835.5	769	921.7	973.2
Reference price ²	117.59	138.93	234.60	291.52	260.58	294.69	294.69	294.69
Nbr of stocks (in thousands)	15,646	15,475	15,532	16,783	16,470	16,293	-	-
Announcement Date	18/05/22	25/05/23	23/05/24	22/05/25	26/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSW INDUSTRIALS, INC.	30.77x	4.34x	16.15x	0.38%	480.15Cr
QUANTA SERVICES, INC.	47.69x	2.22x	21.16x	0.08%	8.31TCr
VINCI	11.66x	1.01x	5.56x	5.01%	6.58TCr
LARSEN & TOUBRO LIMITED	24.23x	1.89x	18.64x	1.2%	5.23TCr
COMFORT SYSTEMS USA, INC.	26.3x	3.27x	17.72x	0.26%	4.5TCr
FERROVIAL N.V.	46.04x	3.72x	23.46x	2.11%	3.56TCr
HOCHTIEF AG	24.61x	0.61x	10.09x	2.53%	3TCr
EMCOR GROUP, INC.	19.78x	1.37x	12.83x	0.23%	2.91TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.19x	0.34x	6.65x	5.43%	2.79TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.73x	0.39x	6.11x	2.97%	2.59TCr
Average	25.70x	1.92x	13.84x	2.02%	3.99TCr
Weighted average by Cap.	27.44x	1.82x	14.59x	2%