|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42,250.00 KRW | +3.05% |
|
+18.85% | +1.56% |
| 07/07 | CS Wind Bags Wind Turbine Supply Contract from Vestas American Wind Technology | MT |
| 15/05 | CS Wind Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: CS Wind Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,70,659 | 28,50,348 | 29,08,350 | 17,36,281 | 17,23,849 | 17,50,784 | - | - |
| Change | - | 2.88% | 2.03% | -40.3% | -0.72% | 1.56% | - | - |
| Enterprise Value (EV) 1 | 2,906 | 3,095 | 3,513 | 2,159 | 1,992 | 2,234 | 2,111 | 2,053 |
| Change | - | 6.51% | 13.51% | -38.55% | -7.75% | 12.16% | -5.52% | -2.75% |
| P/E | 39.4x | -525x | 146x | 12.3x | 50.5x | 9.77x | 7.67x | 9.04x |
| PBR | 3.04x | 3.27x | 3.45x | 1.52x | 1.52x | 1.38x | 1.21x | 1.16x |
| PEG | - | 5x | -0x | 0x | -0.7x | 0x | 0.3x | -0.6x |
| Capitalization / Revenue | 2.3x | 2.07x | 1.88x | 0.57x | 0.59x | 0.6x | 0.52x | 0.53x |
| EV / Revenue | 2.41x | 2.24x | 2.27x | 0.7x | 0.68x | 0.76x | 0.63x | 0.62x |
| EV / EBITDA | 20.9x | 23.2x | 19.7x | 5.14x | 4.08x | 5.06x | 4.49x | 4.92x |
| EV / EBIT | 28.6x | 66.2x | 24.7x | 7.84x | 6.22x | 7.56x | 6.34x | 7.39x |
| EV / FCF | -14.7x | 49.6x | -43.1x | -14.3x | 4.58x | 7.56x | 8.58x | 8.26x |
| FCF Yield | -6.8% | 2.02% | -2.32% | -6.98% | 21.8% | 13.2% | 11.7% | 12.1% |
| Dividend per Share 3 | 600 | 500 | 500 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Rate of return | 0.91% | 0.73% | 0.71% | 2.39% | 2.4% | 2.37% | 2.37% | 2.37% |
| EPS 3 | 1,667 | -131 | 480 | 3,409 | 823 | 4,325 | 5,505 | 4,672 |
| Distribution rate | 36% | -382% | 104% | 29.3% | 122% | 23.1% | 18.2% | 21.4% |
| Net sales 1 | 1,203 | 1,379 | 1,549 | 3,071 | 2,932 | 2,922 | 3,356 | 3,305 |
| EBITDA 1 | 139.1 | 133.5 | 178.6 | 420.2 | 488.3 | 441.1 | 470.1 | 417.4 |
| EBIT 1 | 101.8 | 46.72 | 142.2 | 275.4 | 320.3 | 295.6 | 332.8 | 277.9 |
| Net income 1 | 69.08 | -14.62 | 51.15 | 163.2 | 34.7 | 178.7 | 234.6 | 213.6 |
| Net Debt 1 | 135.4 | 245 | 605.1 | 422.6 | 267.7 | 483 | 359.8 | 301.8 |
| Reference price 3 | 65,700.00 | 68,800.00 | 70,200.00 | 41,900.00 | 41,600.00 | 42,250.00 | 42,250.00 | 42,250.00 |
| Nbr of stocks (in thousands) | 42,171 | 41,429 | 41,429 | 41,439 | 41,439 | 41,439 | - | - |
| Announcement Date | 14/03/22 | 13/02/23 | 19/02/24 | 17/02/25 | 18/03/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.77x | 0.76x | 5.06x | 2.37% | 123.09Cr | |
| 21.6x | 1.01x | 8.23x | 0.93% | 2.67TCr | |
| 21.15x | 1.15x | 10.24x | 1.33% | 1.16TCr | |
| 28.09x | 3.75x | 20.54x | 0.46% | 693.98Cr | |
| 14.87x | 3.43x | 14.4x | 1.1% | 444.21Cr | |
| 15.16x | 0.63x | 8.39x | 3.44% | 353.7Cr | |
| 17.27x | - | - | 0.75% | 176.99Cr | |
| 10.29x | - | - | 1.19% | 146.97Cr | |
| Average | 17.28x | 1.79x | 11.14x | 1.45% | 721.18Cr | |
| Weighted average by Cap. | 20.71x | 1.56x | 10.67x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A112610 Stock
- Valuation CS Wind Corporation
Select your edition
All financial news and data tailored to specific country editions
