|
End-of-day quote
Korea S.E.
14/09/2026
|
5-day change | 1st Jan Change | ||
| 52,600.00 KRW | -0.38% |
|
+12.03% | +26.44% |
| 07/09 | South Korean Shares Hit Five-Week High on Chip Stock Gains; Samsung Adds 6%, SK Hynix Jumps 8% | MT |
| 07/09 | CS Wind Bags KRW151 Billion Vestas Contract | MT |
Company Valuation: CS Wind Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,70,659 | 28,50,348 | 29,08,350 | 17,36,281 | 17,23,849 | 21,80,550 | - | - |
| Change | - | 2.88% | 2.03% | -40.3% | -0.72% | 26.49% | - | - |
| Enterprise Value (EV) 1 | 2,906 | 3,095 | 3,513 | 2,159 | 1,992 | 2,626 | 2,533 | 2,476 |
| Change | - | 6.51% | 13.51% | -38.55% | -7.75% | 31.84% | -3.53% | -2.23% |
| P/E | 39.4x | -525x | 146x | 12.3x | 50.5x | 11.9x | 9.62x | 10.8x |
| PBR | 3.04x | 3.27x | 3.45x | 1.52x | 1.52x | 1.73x | 1.5x | 1.37x |
| PEG | - | 5x | -0x | 0x | -0.7x | 0x | 0.4x | -1x |
| Capitalization / Revenue | 2.3x | 2.07x | 1.88x | 0.57x | 0.59x | 0.75x | 0.65x | 0.65x |
| EV / Revenue | 2.41x | 2.24x | 2.27x | 0.7x | 0.68x | 0.9x | 0.76x | 0.74x |
| EV / EBITDA | 20.9x | 23.2x | 19.7x | 5.14x | 4.08x | 5.91x | 5.43x | 6.08x |
| EV / EBIT | 28.6x | 66.2x | 24.7x | 7.84x | 6.22x | 8.67x | 7.69x | 8.85x |
| EV / FCF | -14.7x | 49.6x | -43.1x | -14.3x | 4.58x | 13.8x | 12.3x | 11.1x |
| FCF Yield | -6.8% | 2.02% | -2.32% | -6.98% | 21.8% | 7.25% | 8.14% | 9.03% |
| Dividend per Share 3 | 600 | 500 | 500 | 1,000 | 1,000 | 1,000 | 925 | 1,092 |
| Rate of return | 0.91% | 0.73% | 0.71% | 2.39% | 2.4% | 1.9% | 1.76% | 2.08% |
| EPS 3 | 1,667 | -131 | 480 | 3,409 | 823 | 4,404 | 5,468 | 4,867 |
| Distribution rate | 36% | -382% | 104% | 29.3% | 122% | 22.7% | 16.9% | 22.4% |
| Net sales 1 | 1,203 | 1,379 | 1,549 | 3,071 | 2,932 | 2,912 | 3,347 | 3,353 |
| EBITDA 1 | 139.1 | 133.5 | 178.6 | 420.2 | 488.3 | 443.9 | 466.6 | 407.4 |
| EBIT 1 | 101.8 | 46.72 | 142.2 | 275.4 | 320.3 | 303 | 329.3 | 279.7 |
| Net income 1 | 69.08 | -14.62 | 51.15 | 163.2 | 34.7 | 180.6 | 232.6 | 224 |
| Net Debt 1 | 135.4 | 245 | 605.1 | 422.6 | 267.7 | 445.1 | 352.5 | 295.9 |
| Reference price 3 | 65,700.00 | 68,800.00 | 70,200.00 | 41,900.00 | 41,600.00 | 52,600.00 | 52,600.00 | 52,600.00 |
| Nbr of stocks (in thousands) | 42,171 | 41,429 | 41,429 | 41,439 | 41,439 | 41,455 | - | - |
| Announcement Date | 14/03/22 | 13/02/23 | 19/02/24 | 17/02/25 | 18/03/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.99x | 0.9x | 5.93x | 1.89% | 163.29Cr | |
| 22.52x | 1.26x | 9.33x | 0.8% | 3.29TCr | |
| 19.27x | 1.18x | 9.92x | 1.4% | 1.04TCr | |
| 23.7x | 2.69x | 15.51x | 1.05% | 634.71Cr | |
| 17.45x | 4.11x | 16.74x | 0.44% | 376.88Cr | |
| 17.69x | 0.55x | 10.41x | 3.55% | 307.07Cr | |
| 20.93x | - | - | 0.69% | 193.38Cr | |
| Average | 19.08x | 1.78x | 11.30x | 1.4% | 858.54Cr | |
| Weighted average by Cap. | 21.18x | 1.54x | 10.55x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A112610 Stock
- Valuation CS Wind Corporation
Select your edition
All financial news and data tailored to specific country editions
