Company Valuation: CrowdStrike Holdings, Inc.

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 12,986 47,749 41,428 24,822 70,242 62,147 - -
Change - 267.7% -13.24% -40.08% 182.98% -11.53% - -
Enterprise Value (EV) 1 12,074 46,568 40,171 22,858 67,510 58,497 57,209 55,931
Change - 285.7% -13.74% -43.1% 195.35% -13.35% -2.2% -2.23%
P/E ratio -63.6x -502x -175x -134x 791x 555x 291x 133x
PBR 12.2x 58.1x 40.6x 17.1x 30.7x 19.6x 15.1x 11.5x
PEG - 9.1x -1x 5.8x -5x 23.6x 3.2x 1x
Capitalization / Revenue 27x 54.6x 28.5x 11.1x 23x 15.9x 13x 10.6x
EV / Revenue 25.1x 53.3x 27.7x 10.2x 22.1x 15x 11.9x 9.57x
EV / EBITDA -283x 461x 168x 52.8x 87.8x 61x 47.6x 36.3x
EV / EBIT -184x 747x 205x 64.3x 102x 74.9x 56.2x 41.1x
EV / FCF 611x 159x 90.9x 32.4x 68.2x 53.2x 40.6x 29.4x
FCF Yield 0.16% 0.63% 1.1% 3.09% 1.47% 1.88% 2.46% 3.4%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.96 -0.43 -1.03 -0.79 0.37 0.457 0.8727 1.906
Distribution rate - - - - - - - -
Net sales 1 481.4 874.4 1,452 2,241 3,056 3,899 4,790 5,847
EBITDA 1 -42.61 101 239.2 432.9 768.7 958.3 1,201 1,542
EBIT 1 -65.64 62.35 196.2 355.6 660.3 780.6 1,018 1,360
Net income 1 -141.8 -92.63 -234.8 -183.2 89.33 119.1 237 498.5
Net Debt 1 -912.1 -1,181 -1,257 -1,964 -2,732 -3,650 -4,938 -6,215
Reference price 2 61.09 215.80 180.64 105.90 292.50 253.53 253.53 253.53
Nbr of stocks (in thousands) 2,12,567 2,21,264 2,29,339 2,34,394 2,40,145 2,45,126 - -
Announcement Date 19/03/20 16/03/21 09/03/22 07/03/23 05/03/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
554.82x15x61.04x-.--%6.21TCr
30.43x3.31x17.71x+1.47%22TCr
31.64x6.08x22.2x+2.34%19TCr
23.18x3.66x15x+3.19%19TCr
27.64x5.52x18.83x+2.13%11TCr
29.64x4.68x19.42x+2.55%9.42TCr
33.9x7.55x19.2x+1.75%8.68TCr
28.24x3.93x17.9x+3.04%5.73TCr
45.68x6.34x26.15x-.--%3.85TCr
16.85x1.77x9.92x+1.57%3.78TCr
Average 82.20x 5.78x 22.74x +1.80% 10.96TCr
Weighted average by Cap. 58.98x 5.29x 20.90x +2.06%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. CRWD Stock
  4. Valuation CrowdStrike Holdings, Inc.
-40% Limited-time offer: Our subscriptions help you unlock the best investment opportunities. Last hours!
BENEFIT NOW