Balance Sheet CPPGroup Plc

Equities

CPP

GB00BMDX5Z93

Financial Technology (Fintech)

Market Closed - London S.E. Other stock markets 09:05:22 05/06/2026 pm IST			5-day change	1st Jan Change
62.25 ^GBX	-1.19%		-0.40%	-11.70%

05/06	CPPGroup Plc Reports Earnings Results for the Full Year Ended December 31, 2025	CI
02/06	CPPGroup hails InsurTech platform Blink as starts 2026 with "momentum"	AN

602438db700a0f.zanvoXHLkUDZQi958fmCeD1NJheEUiKCCDTpQxswC8w.ovyt6iSm4XeUcGkRw5fYO1o-ZXriI2TAWXaEIlEHTP2q44f5GpTIOYM4dg

Published financial data: CPPGROUP PLC

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Premiums and Annuity Revenues	14Cr	17Cr	19Cr	16Cr	20.61L
Total Interest And Dividend Income	2L	5L	7L	3L	1L
Total Revenues	14Cr	17Cr	19Cr	16Cr	22.06L
Policy Benefits	11Cr	14Cr	16Cr	14Cr	2L
Depreciation & Amortization - (IS) - (Collected)	-	25.07L	27.7L	24.35L	-
Amortization of Goodwill and Intangible Assets - (IS)	11.55L	-	-	-	-
Selling General & Admin Expenses, Total	2.71Cr	2.41Cr	2.61Cr	1.92Cr	92.59L
Salaries And Other Employee Benefits	-64T	-2L	68T	1L	-
Total Operating Expenses	14Cr	17Cr	19Cr	16Cr	94.97L
Operating Income	49.41L	48.32L	27.62L	-7L	-72.91L
Interest Expense, Total	-6L	-6L	-5L	-4L	-2L
Income (Loss) on Equity Invest.	-2L	-	-	-	-
Currency Exchange Gains (Loss)	3L	-82T	42T	87T	-
Other Non Operating Income (Expenses)	-	-	-	-	-
EBT, Excl. Unusual Items	43.94L	41.76L	22.76L	-10L	-74.45L
Restructuring Charges	-16.28L	-10.6L	-37.83L	-12.43L	-
Total Merger & Related Restructuring Charges	-	-	-	-	-
Impairment of Goodwill	-	-	-	-	-
Gain (Loss) on Sale of Investments	14.59L	-	-	-	-
Asset Writedown	-	-2L	-2L	-	-
Other Unusual Items	-	-5L	-44.54L	-5L	-
EBT, Incl. Unusual Items	42.25L	24.44L	-61.39L	-27.46L	-74.45L
Income Tax Expense	37.07L	23.43L	19.6L	19.28L	-
Earnings From Continuing Operations	5L	1L	-80.99L	-46.74L	-74.45L
Earnings Of Discontinued Operations	24.9L	7L	-	10.62L	74.75L
Net Income to Company	30.08L	8L	-80.99L	-36.12L	30T
Minority Interest	-4L	-3L	-6L	22T	-
Net Income - (IS)	25.65L	5L	-86.55L	-35.9L	30T
Net Income to Common Incl Extra Items	25.65L	5L	-86.55L	-35.9L	30T
Net Income to Common Excl. Extra Items	75T	-2L	-86.55L	-46.52L	-74.45L
Per Share Items
Net EPS - Basic	0.29	0.06	-0.98	-0.4	0
Basic EPS - Continuing Operations	0.01	-0.02	-0.98	-0.52	-0.82
Basic Weighted Average Shares Outstanding	87.96L	88.44L	88.46L	90.05L	90.91L
Net EPS - Diluted	0.28	0.06	-0.98	-0.4	0
Diluted EPS - Continuing Operations	0.01	-0.02	-0.98	-0.52	-0.82
Diluted Weighted Average Shares Outstanding	90.21L	88.44L	88.46L	90.05L	90.91L
Normalized Basic EPS	0.26	0.27	0.1	-0.06	-0.51
Normalized Diluted EPS	0.26	0.27	0.1	-0.06	-0.51
Dividend Per Share	0.12	-	-	-	-
Payout Ratio	102.5	126.77	-	-	-
American Depositary Receipts Ratio (ADR)	3	3	3	3	3
Supplemental Items
EBITDA	57.82L	54.52L	33.61L	-4L	-51.68L
EBITA	50.66L	49.14L	28.28L	-7L	-72.91L
EBIT	49.41L	48.32L	27.62L	-7L	-72.91L
EBITDAR	58.85L	54.71L	34.14L	-3L	-
Effective Tax Rate - (Ratio)	87.74	95.87	-31.93	-70.21	-
Total Current Taxes	34.86L	25.39L	25.27L	23.46L	-
Total Deferred Taxes	2L	-2L	-6L	-4L	-
Normalized Net Income	23.03L	23.56L	9L	-6L	-46.53L
Interest on Long-Term Debt	6L	-	4L	1L	-
Supplemental Operating Expense Items
General and Administrative Expenses	2.71Cr	2.41Cr	2.61Cr	1.92Cr	92.59L
Net Rental Expense, Total	1L	19T	53T	14T	-
Imputed Operating Lease Interest Expense	84.83T	16.6T	53.37T	17.51T	-
Imputed Operating Lease Depreciation	18.17T	2.4T	-373	-3.51T	-
Stock-Based Comp., G&A Exp. (Total)	-64T	-2L	11.34L	7L	-
Stock-Based Comp., Other (Total)	-	-40T	-	-	-
Total Stock-Based Compensation	-64T	-2L	11.34L	7L	-

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Investment In Equity and Preferred Securities, Total	18.89L	20.41L	-	-	-
Total investments	18.89L	20.41L	-	-	-
Cash And Equivalents	2.2Cr	1.81Cr	1.8Cr	94.93L	56.11L
Other Receivables - (Insurance Template)	1.55Cr	1.71Cr	1.58Cr	91.22L	17.35L
Deferred Policy Acquisition Costs - (BS)	-	-	-	-	-
Gross Property Plant And Equipment	1.24Cr	1.19Cr	95.85L	31.87L	-
Accumulated Depreciation	-59.91L	-67.16L	-55.31L	-17.53L	-
Net Property Plant And Equipment	64.44L	51.79L	40.54L	14.34L	28T
Goodwill	5L	5L	5L	-	-
Other Intangibles, Total	36.03L	47.1L	66.19L	60.31L	8L
Restricted Cash	3L	28.9L	10.45L	2L	-
Other Current Assets, Total	26.8L	86.09L	73.54L	18.67L	-
Deferred Tax Assets Long-Term (Collected)	4L	2L	7L	6L	-
Other Long-Term Assets, Total	6L	3L	2L	2L	4L
Total Assets	5.4Cr	5.97Cr	5.42Cr	2.89Cr	85.85L
Liabilities
Accounts Payable, Total	1.77Cr	2.21Cr	2.3Cr	1.38Cr	42.61L
Accrued Expenses, Total	14.16L	17.82L	16.77L	8L	-
Unpaid Claims	-	-	-	-	-
Unearned Premiums	82T	83T	77T	15T	-
Current Portion of Long-Term Debt	-	-	-	-	-
Current Portion of Leases	9L	10L	9L	3L	21T
Short-Term Borrowings	-	-23T	-	-	-
Long-Term Debt	-58T	-	-1L	-66T	-
Long-Term Leases	49.36L	37.52L	28.92L	8L	-
Current Income Taxes Payable	13.62L	11.95L	10.04L	11.28L	6L
Unearned Revenue, Current	91.9L	1.12Cr	1.16Cr	94.36L	58T
Other Current Liabilities - (Brok / FS / Ins. / REIT Template)	9L	24.22L	28.4L	12.38L	7L
Unearned Revenue Non Current	12L	8L	6L	5L	-
Deferred Tax Liability Non-Current	9L	7L	6L	4L	-
Other Non Current Liabilities	-	1L	15.88L	6L	2L
Total Liabilities	3.86Cr	4.52Cr	4.67Cr	2.89Cr	58.29L
Common Stock, Total	88.3L	88.43L	88.44L	91.61L	2.46Cr
Additional Paid In Capital	4.52Cr	4.52Cr	4.52Cr	4.52Cr	4.52Cr
Retained Earnings	2.72Cr	2.72Cr	1.92Cr	1.51Cr	1.51Cr
Comprehensive Income and Other	-6.74Cr	-6.86Cr	-6.8Cr	-6.96Cr	-8.22Cr
Total Common Equity	1.38Cr	1.27Cr	52.58L	-26T	27.56L
Minority Interest	15.47L	18.03L	22.57L	-	-
Total Equity	1.54Cr	1.45Cr	75.15L	-26T	27.56L
Total Liabilities And Equity	5.4Cr	5.97Cr	5.42Cr	2.89Cr	85.85L
Supplemental Items
ECS Total Shares Outstanding on Filing Date	88.33L	88.46L	88.47L	90.15L	90.17L
ECS Total Common Shares Outstanding	88.33L	88.46L	88.47L	90.15L	90.17L
Book Value / Share	1.57	1.43	0.59	-0	0.31
Tangible Book Value	96.82L	74.16L	-18.74L	-60.57L	19.9L
Tangible Book Value Per Share	1.1	0.84	-0.21	-0.67	0.22
Total Debt	58.15L	46.95L	36.94L	10L	21T
Net Debt	-1.62Cr	-1.34Cr	-1.43Cr	-85.31L	-55.9L
Debt Equivalent Oper. Leases	8L	2L	4L	1L	-
Minority Interest, Total (Incl. Fin. Div)	15.47L	18.03L	22.57L	-	-
Equity Method Investments, Total	-	-	-	-	-
Account Code - Inventory Valuation	3	3	3	3	-
Land - (BS)	-	-	-	-	-
Machinery, Total	40.29L	42.76L	27.68L	11.45L	-
Full Time Employees	3.45T	5.07T	4.56T	5.08T	-

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	25.65L	5L	-86.55L	-35.9L	30T
Depreciation, Depletion & Amortization	19.56L	16.4L	15.82L	10.69L	21.23L
Amortization of Goodwill and Intangible Assets - (CF)	1L	82T	66T	-	-
Total Depreciation, Depletion & Amortization	20.81L	17.22L	16.48L	10.69L	21.23L
Amortization of Deferred Charges, Total	10.3L	8L	11.22L	20.64L	-
(Gain) Loss On Sale of Asset - (CF)	26T	20T	55T	54T	69T
(Gain) Loss on Sale of Investments - (CF)	-14.59L	-	-	-	-
Total Asset Writedown	2L	2L	2L	-	-
(Income) Loss On Equity Investments - (CF)	2L	-	-	-	-
Stock-Based Compensation (CF)	-64T	-2L	11.34L	7L	-3L
Change in Accounts Receivable	19.8L	-77.13L	30.11L	42.76L	-22.35L
Change In Inventories	40T	15T	78T	-3T	12T
Change in Unearned Revenues	-3L	16.55L	8L	-19.74L	-14.11L
Change in insurance Reserves / Liabilities	-9L	83T	-6T	-62T	-
Change in Other Net Operating Assets (Collected)	3L	79.16L	39.28L	-99.81L	76T
Net Cash From Discontinued Operations	-25.82L	-5L	-	1L	-44.17L
Other Operating Activities	13.95L	-6L	2L	-24.31L	-2L
Cash from Operations	45.62L	38.22L	36.1L	-97.38L	-61.84L
Capital Expenditure	-5L	-5L	-3L	-3L	-35T
Sale of Property, Plant, and Equipment	-	-	-	-	-
Cash Acquisitions	-	-	-	-	-
Purchase / Sale of Intangible Assets	-13.7L	-21.94L	-35.51L	-17.69L	-4L
Investment in Marketable and Equity Securities, Total	-	-	-	26.51L	-
Other Investing Activities, Total	24.78L	-5L	7L	13.17L	39.02L
Cash from Investing	6L	-31.81L	-31.37L	19.29L	34.54L
Long-Term Debt Issued, Total	-	-	-	-	40L
Total Debt Issued	-	-	-	-	40L
Long-Term Debt Repaid, Total	-15.07L	-13.88L	-13.96L	-10L	-44.78L
Total Debt Repaid	-15.07L	-13.88L	-13.96L	-10L	-44.78L
Issuance of Common Stock	20T	6T	-	-	-
Repurchase of Common Stock	-	-	-	-2L	-
Common Dividends Paid	-26.29L	-7L	-	-	-
Common & Preferred Stock Dividends Paid	-26.29L	-7L	-	-	-
Other Financing Activities, Total	-76T	-75T	-2L	-77T	-88T
Cash from Financing	-41.92L	-21.2L	-15.93L	-12.91L	-6L
Foreign Exchange Rate Adjustments	-4L	54T	-9L	-3L	-7L
Net Change in Cash	6L	-14.25L	-19.83L	-93.51L	-40.39L
Supplemental Items
Cash Interest Paid	76T	75T	69T	77T	-
Cash Income Tax Paid (Refund)	28.2L	34.94L	19.27L	30.3L	-
Net Debt Issued / Repaid	-15.07L	-13.88L	-13.96L	-10L	-5L
Levered Free Cash Flow	50.01L	3L	71.25L	5L	-1.44Cr
Unlevered Free Cash Flow	53.98L	7L	74.55L	7L	-1.43Cr
Change In Net Working Capital	-11.58L	18.82L	-57.11L	7L	1.14Cr

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	5.56	5.32	3.03	-1.02	-24.32
Return on Total Capital	14.21	14.97	11.37	-6.97	-245.46
Return On Equity %	3.33	0.68	-73.67	-124.82	-545.42
Return on Common Equity	0.53	-1.15	-96.55	-177.83	-545.42
Margin Analysis
Gross Profit Margin %	23.04	18.36	16.36	13.48	89.21
SG&A Margin	18.8	14.05	13.5	12.36	419.72
EBITDA Margin %	4.02	3.2	1.73	-0.22	-234.27
EBITA Margin %	3.52	2.89	1.46	-0.43	-330.51
EBIT Margin %	3.43	2.84	1.43	-0.43	-330.51
Income From Continuing Operations Margin %	0.36	0.06	-4.18	-2.98	-337.49
Net Income Margin %	1.78	0.31	-4.47	-2.29	1.36
Net Avail. For Common Margin %	0.05	-0.09	-4.47	-2.97	-337.49
Normalized Net Income Margin	1.6	1.38	0.45	-0.37	-210.93
Levered Free Cash Flow Margin	3.48	0.19	3.68	0.31	-653.86
Unlevered Free Cash Flow Margin	3.75	0.4	3.85	0.46	-649.5
Asset Turnover
Asset Turnover	2.59	3	3.4	3.77	0.12
Fixed Assets Turnover	20.24	29.3	41.98	57.13	3.02
Receivables Turnover (Average Receivables)	-	-	-	-	-
Inventory Turnover (Average Inventory)	896.42	1.47T	3.38T	12.92T	-
Short Term Liquidity
Current Ratio	1.28	1.17	1.03	0.77	1.3
Quick Ratio	1.19	0.88	0.82	0.7	1.3
Operating Cash Flow to Current Liabilities	0.14	0.1	0.09	-0.36	-1.1
Days Sales Outstanding (Average Receivables)	-	-	-	-	-
Days Outstanding Inventory (Average Inventory)	0.41	0.25	0.11	0.03	-
Average Days Payable Outstanding	59.47	52.32	50.83	49.67	-
Cash Conversion Cycle (Average Days)	-	-	-	-	-
Long Term Solvency
Total Debt/Equity	37.83	32.44	49.16	-3.7T	0.76
Total Debt / Total Capital	27.45	24.49	32.96	102.78	0.76
LT Debt/Equity	31.73	25.92	37.09	-2.63T	-
Long-Term Debt / Total Capital	23.02	19.57	24.86	73.18	-
Total Liabilities / Total Assets	71.51	75.74	86.14	100.09	67.9
EBIT / Interest Expense	7.77	8.42	5.23	-1.86	-47.34
EBITDA / Interest Expense	11.04	11.42	8.35	1.08	-33.56
(EBITDA - Capex) / Interest Expense	10.22	10.5	7.72	0.34	-33.79
Total Debt / EBITDA	0.83	0.72	0.84	2.45	-0
Net Debt / EBITDA	-2.31	-2.04	-3.23	-21.76	1.08
Total Debt / (EBITDA - Capex)	0.9	0.78	0.91	7.89	-0
Net Debt / (EBITDA - Capex)	-2.5	-2.22	-3.5	-69.93	1.07
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	5.09	17.84	13.81	-9.88	-98.59
Gross Profit, 1 Yr. Growth %	-4.11	-8.1	1.39	-13.83	-90.69
EBITDA, 1 Yr. Growth %	32.25	-22.42	-38.35	-134.93	1.38T
EBITA, 1 Yr. Growth %	46.42	-22.15	-42.45	-244.35	976.96
EBIT, 1 Yr. Growth %	48.92	-21.9	-42.84	-267.99	976.96
Earnings From Cont. Operations, 1 Yr. Growth %	-120.32	-82.47	-8.12T	-40.41	59.29
Net Income, 1 Yr. Growth %	-252.68	-79.61	-1.75T	-58.52	-100.84
Normalized Net Income, 1 Yr. Growth %	52.96	-23.43	-63.22	54.01	710.3
Diluted EPS Before Extra, 1 Yr. Growth %	-102.75	-217.68	5.56T	-45.6	58.53
Net Property, Plant and Equip., 1 Yr. Growth %	-17.03	-19.63	-21.72	-64.63	-98.05
Inventory, 1 Yr. Growth %	-29.66	-14.71	-89.66	33.33	-
Accounts Receivable, 1 Yr. Growth %	-	-	-	-	-
Total Assets, 1 Yr. Growth %	-5.55	10.55	-9.14	-46.69	-70.29
Common Equity, 1 Yr. Growth %	-5.5	-8.35	-58.5	-100.49	-10.7T
Tangible Book Value, 1 Yr. Growth %	-5.79	-23.4	-125.27	223.21	-132.85
Cash From Operations, 1 Yr. Growth %	44.28	-16.22	-5.55	-369.75	-36.5
Capital Expenditures, 1 Yr. Growth %	47.47	0.19	-36.31	-19.4	-87.04
Levered Free Cash Flow, 1 Yr. Growth %	95.81	-94.42	2.11T	-91.69	-3.05T
Unlevered Free Cash Flow, 1 Yr. Growth %	82.02	-88.98	994.75	-88.03	-2.1T
Dividend Per Share, 1 Yr. Growth %	-50	-	-	-	-
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	1.78	11.53	15.81	-4.05	-88.74
Gross Profit, 2 Yr. CAGR %	-10.09	-4.9	-3.47	-17.77	-71.68
EBITDA, 2 Yr. CAGR %	24.29	11.67	-30.85	-74.66	127.11
EBITA, 2 Yr. CAGR %	28.82	19.17	-33.06	-62.88	294.28
EBIT, 2 Yr. CAGR %	29.09	20.68	-33.19	-62.57	325.34
Earnings From Cont. Operations, 2 Yr. CAGR %	-25.92	-80.09	274.98	580.27	-2.58
Net Income, 2 Yr. CAGR %	59.44	-44.2	83.69	162	-94.11
Normalized Net Income, 2 Yr. CAGR %	54.79	25.09	-46.93	-50.63	253.26
Diluted EPS Before Extra, 2 Yr. CAGR %	-73.36	-76.07	715.83	446.47	-7.13
Net Property, Plant and Equip., 2 Yr. CAGR %	-14.78	-18.34	-20.68	-47.38	-91.69
Inventory, 2 Yr. CAGR %	8.28	-22.54	-70.3	-62.86	-
Accounts Receivable, 2 Yr. CAGR %	-	-	-	-	-
Total Assets, 2 Yr. CAGR %	-7.15	2.18	0.23	-30.4	-60.2
Common Equity, 2 Yr. CAGR %	-4.34	-6.94	-38.33	-95.47	-27.6
Tangible Book Value, 2 Yr. CAGR %	-2.01	-15.05	-56.01	-9.63	3.05
Cash From Operations, 2 Yr. CAGR %	100.22	9.94	-11.04	59.62	30.88
Capital Expenditures, 2 Yr. CAGR %	-40.38	21.55	-20.12	-28.35	-67.68
Levered Free Cash Flow, 2 Yr. CAGR %	84.64	-64.48	11.03	23.11	56.63
Unlevered Free Cash Flow, 2 Yr. CAGR %	122.86	-52.08	9.86	2.53	54.78
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	9.16	7.03	12.29	2.75	-76.51
Gross Profit, 3 Yr. CAGR %	-7.3	-8.64	-2.84	-14.66	-60.22
EBITDA, 3 Yr. CAGR %	11.53	13.36	-8.39	-63.21	-1.77
EBITA, 3 Yr. CAGR %	10.9	17.19	-6.5	-52.49	14.06
EBIT, 3 Yr. CAGR %	9.98	17.68	-5.93	-52.17	14.7
Earnings From Cont. Operations, 3 Yr. CAGR %	10.4	-52.53	47.01	100.95	319.29
Net Income, 3 Yr. CAGR %	88.99	-19.67	72.71	11.86	-61.43
Normalized Net Income, 3 Yr. CAGR %	2.01	34.83	-16.82	-42.85	25.47
Diluted EPS Before Extra, 3 Yr. CAGR %	-42.77	-47.11	47.95	227.55	261.75
Net Property, Plant and Equip., 3 Yr. CAGR %	55.4	-16.43	-19.48	-39.4	-82.45
Inventory, 3 Yr. CAGR %	-13.75	0	-60.41	-51	-
Accounts Receivable, 3 Yr. CAGR %	-	-	-	-	-
Total Assets, 3 Yr. CAGR %	0.52	-1.59	-1.74	-18.79	-47.6
Common Equity, 3 Yr. CAGR %	-3.81	-5.7	-28.9	-87.66	-39.86
Tangible Book Value, 3 Yr. CAGR %	-4.89	-9.73	-43.29	-14.47	-35.5
Cash From Operations, 3 Yr. CAGR %	76.27	49.76	4.52	28.76	17.4
Capital Expenditures, 3 Yr. CAGR %	-12.81	-29.12	-2.01	-19.88	-59.48
Levered Free Cash Flow, 3 Yr. CAGR %	19.1	-39.66	40.78	-56.12	255.06
Unlevered Free Cash Flow, 3 Yr. CAGR %	22.99	-14.43	35.97	-51.24	176.07
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	14.26	11.86	11.87	2.45	-56.2
Gross Profit, 5 Yr. CAGR %	-6.41	-5.92	-5.3	-12.41	-43.62
EBITDA, 5 Yr. CAGR %	-8.46	3.39	-4.21	-37.75	3.4
EBITA, 5 Yr. CAGR %	-10.04	3.21	-5.3	-26.01	16.08
EBIT, 5 Yr. CAGR %	-10.48	2.86	-5.75	-25.58	17.05
Earnings From Cont. Operations, 5 Yr. CAGR %	-0.57	-53.65	83.91	37.7	23.91
Net Income, 5 Yr. CAGR %	123.49	-35.6	86.85	28.9	-55.29
Normalized Net Income, 5 Yr. CAGR %	-14.93	-0.59	-16.77	-9.79	23.98
Diluted EPS Before Extra, 5 Yr. CAGR %	-33.19	-49.56	85.74	34.6	22.07
Net Property, Plant and Equip., 5 Yr. CAGR %	3.92	32.23	18.75	-30.55	-67.54
Inventory, 5 Yr. CAGR %	20.59	6	-43.69	-32.71	-
Accounts Receivable, 5 Yr. CAGR %	-	-	-	-	-
Total Assets, 5 Yr. CAGR %	0.13	3.86	0.4	-14.32	-31.55
Common Equity, 5 Yr. CAGR %	6.38	-3.95	-19.48	-72	-28.38
Tangible Book Value, 5 Yr. CAGR %	3.86	-11.73	-30.13	-9.69	-27.99
Cash From Operations, 5 Yr. CAGR %	-8.75	26.54	34.08	53.63	14.36
Capital Expenditures, 5 Yr. CAGR %	-2.37	-9.09	-15.81	-28.81	-37.12
Levered Free Cash Flow, 5 Yr. CAGR %	-6.03	-54.27	19.21	-19.74	47.66
Unlevered Free Cash Flow, 5 Yr. CAGR %	-4.99	-46.95	20.77	-8.01	42.17