Valuation: CPL Group

Market Cap 29Cr 85.05L 75.7L 70.16L 63.58L 1.19Cr 81Cr 1.21Cr 8.42Cr 3.31Cr 42Cr 3.19Cr 3.12Cr 134.51Cr P/E 2024
-6.34x
P/E 2025 -2.07x
Enterprise Value 114.15Cr 3.4Cr 3.02Cr 2.8Cr 2.54Cr 4.77Cr 321.7Cr 4.85Cr 34Cr 13Cr 168.35Cr 13Cr 12Cr 537.07Cr EV / Sales 2024
0.76x
EV / Sales 2025 0.63x
Free-Float
19.69%
Yield 2024 *
-
Yield 2025 -
11/08 CPL Group Public Company Limited Announces Appointment of Veerachai Wongcharoensin as Deputy Chief Executive Officer, Tanning and Finished Leather Business Group, Effective August 11, 2026 CI
11/08 CPL Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
12/05 CPL Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
25/02 CPL Group Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
11/11 CPL Group Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
14/25/14 CPL Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
13/25/13 CPL Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/25/24 CPL Group Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
13/24/13 CPL Group Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/24/09 CPL Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
14/24/14 CPL Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
26/24/26 CPL Group Public Company Limited Approves Omission of Dividend Payment of the Year 2023 CI
29/24/29 CPL Group Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
1 day-1.52%
1 week-5.80%
Current month-5.80%
1 month-9.72%
3 months-4.41%
6 months+1.56%
Current year-4.41%
1 week 0.65
Extreme 0.65
0.71
1 month 0.65
Extreme 0.65
0.75
Current year 0.59
Extreme 0.59
0.85
1 year 0.59
Extreme 0.59
0.85
3 years 0.59
Extreme 0.59
2.06
5 years 0.59
Extreme 0.59
5.8
10 years 0.55
Extreme 0.55
5.8
Manager TitleAgeSince
Chief Executive Officer - 11/08/2017
Director of Finance/CFO - 01/06/2021
Sales & Marketing 71 01/05/1989
Director TitleAgeSince
Director/Board Member 71 01/05/1989
Director/Board Member 51 01/01/1999
Chairman 53 -
Change 5-day change 1-year change 3-year change Capi.($)
-1.52%-5.80% - - 86.53L
-1.21%-1.33%+8.75%+30.55% 407.48Cr
-2.80%-1.03%+3.06%+29.64% 385.58Cr
-0.37%-16.80%+73.41%+1,053.96% 258.43Cr
-2.35%-1.07%+5.18%+19.88% 217.21Cr
-0.75%-4.04%+78.64%+56.98% 216.73Cr
-2.03%-0.86%+10.92%-0.17% 194.22Cr
-1.07%-4.63%-12.51%+3.93% 182.31Cr
-0.39%0.00%+37.30%+35.83% 171.54Cr
-0.51%+0.15%+30.71%+41.30% 161.49Cr
Average -1.30%-2.35%+26.16%+141.32% 243.89Cr
Weighted average by Cap. -1.40%-2.21%+24.18%+148.71%

Financials

2024 2025
Net sales 194.45Cr 5.78Cr 5.15Cr 4.77Cr 4.32Cr 8.13Cr 548Cr 8.26Cr 57Cr 22Cr 286.78Cr 22Cr 21Cr 914.86Cr 182.36Cr 5.43Cr 4.83Cr 4.48Cr 4.06Cr 7.62Cr 513.93Cr 7.75Cr 54Cr 21Cr 268.95Cr 20Cr 20Cr 857.98Cr
Net income -7.98Cr -23.75L -21.14L -19.59L -17.75L -33.37L -22Cr -33.92L -2.35Cr -92.35L -12Cr -89.09L -87.24L -38Cr -14Cr -43.05L -38.32L -35.52L -32.18L -60.49L -41Cr -61.5L -4.26Cr -1.67Cr -21Cr -1.61Cr -1.58Cr -68Cr
Net Debt 98Cr 2.92Cr 2.6Cr 2.41Cr 2.18Cr 4.1Cr 276.58Cr 4.17Cr 29Cr 11Cr 144.74Cr 11Cr 11Cr 461.73Cr 86Cr 2.55Cr 2.27Cr 2.1Cr 1.9Cr 3.58Cr 241.13Cr 3.64Cr 25Cr 9.9Cr 126.19Cr 9.55Cr 9.35Cr 402.56Cr
Projected Income Statement - Annual - CPL Group
Logo CPL Group
CPL Group Public Company Limited is a Thailand-based company, which is engaged in the businesses of manufacturing and distribution of leather products, rendering of tanning services and manufacturing and distribution of personal protective equipment. The Company operates through two segments: Tannery Industry and Personal Protective Equipment. Its Tannery industry segment is engaged in selling finished leather products and rendering tanning services. Its Personal protective equipment segment is engaged in selling personal protective equipment products. Its leather products include nubuck leather, oil and wax leather, pigment leather, suede leather and waterproof leather. Its products are distributed under various brands, such as Adidas, Nike, Fred Perry, Timberland, Lacoste, Reebok, Rockport and others. The Company also exports products to China, Vietnam, Indonesia, and India.
Employees
456
Date Price Change Volume
20/26/20 THB 0.6500 -1.52% 97,000
19/26/19 THB 0.6600 -2.94% 2,32,500
15/26/15 THB 0.6800 -1.45% 87,300
14/26/14 THB 0.6900 0.00% 30,300