|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 44.25 THB | +1.72% |
|
+5.99% | +1.72% |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 3.82 | 2.06 | 2.41 | 2.8 | 3.35 | |||||
Return on Total Capital | 5.21 | 2.59 | 3 | 3.53 | 4.25 | |||||
Return On Equity % | 15.01 | 5.96 | 5.56 | 7.38 | 9.5 | |||||
Return on Common Equity | 15.85 | 11.93 | 12.2 | 17.02 | 20.92 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 24.78 | 24.06 | 23.61 | 24.05 | 24.78 | |||||
SG&A Margin | 19.75 | 19.95 | 19.41 | 19.55 | 19.71 | |||||
EBITDA Margin % | 7.04 | 6.35 | 6.77 | 6.82 | 7.24 | |||||
EBITA Margin % | 5.05 | 4.11 | 4.22 | 4.52 | 5.08 | |||||
EBIT Margin % | 5.03 | 4.1 | 4.2 | 4.5 | 5.07 | |||||
Income From Continuing Operations Margin % | 3.02 | 2.06 | 1.9 | 2.37 | 2.99 | |||||
Net Income Margin % | 2.95 | 2.22 | 1.56 | 2.01 | 2.57 | |||||
Net Avail. For Common Margin % | 2.76 | 2.05 | 1.47 | 1.96 | 2.52 | |||||
Normalized Net Income Margin | 2.13 | 1.41 | 1.13 | 1.43 | 1.85 | |||||
Levered Free Cash Flow Margin | 2.72 | 6.06 | 2.53 | 3.86 | 3.03 | |||||
Unlevered Free Cash Flow Margin | 3.7 | 7.41 | 3.77 | 4.98 | 4.02 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 1.22 | 0.81 | 0.92 | 0.99 | 1.06 | |||||
Fixed Assets Turnover | 3.78 | 2.54 | 2.92 | 3.09 | 3.23 | |||||
Receivables Turnover (Average Receivables) | 312.26 | 226.5 | 238.21 | 257.75 | 267.04 | |||||
Inventory Turnover (Average Inventory) | 12.98 | 10.81 | 11.98 | 12.08 | 12.5 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 0.66 | 0.77 | 0.72 | 0.6 | 0.59 | |||||
Quick Ratio | 0.4 | 0.53 | 0.44 | 0.36 | 0.33 | |||||
Operating Cash Flow to Current Liabilities | 0.32 | 0.22 | 0.34 | 0.37 | 0.33 | |||||
Days Sales Outstanding (Average Receivables) | 1.17 | 1.61 | 1.53 | 1.42 | 1.37 | |||||
Days Outstanding Inventory (Average Inventory) | 28.19 | 33.76 | 30.47 | 30.2 | 29.27 | |||||
Average Days Payable Outstanding | 67.36 | 70.71 | 61.73 | 63.78 | 62.87 | |||||
Cash Conversion Cycle (Average Days) | -38.01 | -35.34 | -29.73 | -32.16 | -32.23 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 262.53 | 157.88 | 153.94 | 141.76 | 132.85 | |||||
Total Debt / Total Capital | 72.42 | 61.22 | 60.62 | 58.64 | 57.05 | |||||
LT Debt/Equity | 237.18 | 133.29 | 135.68 | 117.29 | 112.32 | |||||
Long-Term Debt / Total Capital | 65.42 | 51.69 | 53.43 | 48.52 | 48.24 | |||||
Total Liabilities / Total Assets | 78.68 | 68.58 | 68.58 | 67.45 | 66.15 | |||||
EBIT / Interest Expense | 3.22 | 1.9 | 2.13 | 2.5 | 3.23 | |||||
EBITDA / Interest Expense | 5.57 | 3.77 | 4.2 | 4.59 | 5.49 | |||||
(EBITDA - Capex) / Interest Expense | 3.76 | 2.66 | 2.67 | 3.12 | 4.01 | |||||
Total Debt / EBITDA | 6.17 | 9.7 | 6.32 | 5.63 | 4.99 | |||||
Net Debt / EBITDA | 5.32 | 7.66 | 5.3 | 4.74 | 4.35 | |||||
Total Debt / (EBITDA - Capex) | 9.14 | 13.76 | 9.93 | 8.27 | 6.84 | |||||
Net Debt / (EBITDA - Capex) | 7.87 | 10.87 | 8.33 | 6.97 | 5.96 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -4.29 | 7.24 | 45.53 | 7.98 | 7.25 | |||||
Gross Profit, 1 Yr. Growth % | -6.44 | 4.12 | 42.81 | 10.01 | 10.52 | |||||
EBITDA, 1 Yr. Growth % | -12.07 | -3.25 | 55 | 9.94 | 13.88 | |||||
EBITA, 1 Yr. Growth % | -17.89 | -12.67 | 49.31 | 15.71 | 20.72 | |||||
EBIT, 1 Yr. Growth % | -16.98 | -12.49 | 48.97 | 15.76 | 20.78 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -27.28 | -26.97 | 34.59 | 34.72 | 35.05 | |||||
Net Income, 1 Yr. Growth % | -27.93 | -19.36 | 2.2 | 39.26 | 37.14 | |||||
Normalized Net Income, 1 Yr. Growth % | -28.93 | -29.13 | 16.41 | 37.1 | 38.77 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -29.25 | -20.62 | 4.23 | 44.26 | 38.08 | |||||
Accounts Receivable, 1 Yr. Growth % | -3.95 | 102.43 | 8.38 | -8.12 | 15.92 | |||||
Inventory, 1 Yr. Growth % | 0.67 | 59.17 | 15.13 | -1.17 | 6.55 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 49.12 | 66.86 | 2.37 | 1.58 | 3.49 | |||||
Total Assets, 1 Yr. Growth % | 39.33 | 78.06 | -0.84 | 0.26 | 1.9 | |||||
Tangible Book Value, 1 Yr. Growth % | -7.38 | 270.44 | 1.98 | -3.08 | -5.41 | |||||
Common Equity, 1 Yr. Growth % | 3.22 | 7.62 | -3.27 | 10.2 | 14.29 | |||||
Cash From Operations, 1 Yr. Growth % | -3.28 | 18.32 | 50.85 | 24.76 | -12.62 | |||||
Capital Expenditures, 1 Yr. Growth % | -8.61 | -8.55 | 82.62 | -5.55 | -5.58 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 88.24 | 140.92 | -39.45 | 64.46 | -15.64 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 66.91 | 116.31 | -26.28 | 42.81 | -13.56 | |||||
Dividend Per Share, 1 Yr. Growth % | -28 | -33.33 | 25 | 33.33 | 35 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 1.82 | 1.31 | 24.92 | 25.36 | 7.62 | |||||
Gross Profit, 2 Yr. CAGR % | 1.17 | -1.3 | 21.94 | 25.34 | 10.26 | |||||
EBITDA, 2 Yr. CAGR % | -4.32 | -7.77 | 22.46 | 29.93 | 11.89 | |||||
EBITA, 2 Yr. CAGR % | -7.91 | -15.32 | 14.19 | 31.44 | 18.18 | |||||
EBIT, 2 Yr. CAGR % | -7.39 | -14.76 | 14.17 | 31.32 | 18.24 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -11.74 | -27.12 | -0.86 | 34.65 | 34.88 | |||||
Net Income, 2 Yr. CAGR % | -12.29 | -23.76 | -9.21 | 19.3 | 38.19 | |||||
Normalized Net Income, 2 Yr. CAGR % | -13.25 | -29.03 | -9.17 | 26.33 | 37.93 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -12.96 | -25.06 | -9.04 | 22.62 | 41.14 | |||||
Accounts Receivable, 2 Yr. CAGR % | -10.05 | 39.44 | 48.12 | -0.21 | 3.2 | |||||
Inventory, 2 Yr. CAGR % | 3.62 | 26.58 | 35.37 | 6.67 | 2.62 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 24.72 | 57.73 | 30.7 | 1.98 | 2.53 | |||||
Total Assets, 2 Yr. CAGR % | 18.33 | 57.51 | 32.88 | -0.29 | 1.08 | |||||
Tangible Book Value, 2 Yr. CAGR % | -8.32 | 85.23 | 94.37 | -0.58 | -4.25 | |||||
Common Equity, 2 Yr. CAGR % | 6.8 | 5.4 | 2.03 | 3.24 | 12.23 | |||||
Cash From Operations, 2 Yr. CAGR % | -2.55 | 6.97 | 33.6 | 37.19 | 4.41 | |||||
Capital Expenditures, 2 Yr. CAGR % | 3.25 | -8.58 | 29.23 | 31.33 | -5.57 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 6.47 | 112.02 | 21.1 | -0.21 | 17.78 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 7.08 | 89.4 | 26.55 | 2.61 | 11.1 | |||||
Dividend Per Share, 2 Yr. CAGR % | -13.4 | -30.72 | -8.71 | 29.1 | 34.16 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 3.75 | 3.6 | 14.3 | 19 | 19.01 | |||||
Gross Profit, 3 Yr. CAGR % | 3.14 | 2.14 | 11.63 | 17.83 | 20.19 | |||||
EBITDA, 3 Yr. CAGR % | -1.72 | -3.97 | 9.66 | 17.76 | 24.34 | |||||
EBITA, 3 Yr. CAGR % | -4.62 | -9.53 | 2.3 | 14.69 | 27.76 | |||||
EBIT, 3 Yr. CAGR % | -4.27 | -9.12 | 2.67 | 14.7 | 27.71 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -6.24 | -17.14 | -10.59 | 9.81 | 34.78 | |||||
Net Income, 3 Yr. CAGR % | -6.83 | -14.71 | -15.94 | 4.7 | 24.97 | |||||
Normalized Net Income, 3 Yr. CAGR % | -7.3 | -18.91 | -16.3 | 4.19 | 30.35 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -7.74 | -15.59 | -16.35 | 6.08 | 27.57 | |||||
Accounts Receivable, 3 Yr. CAGR % | 1.02 | 17.88 | 28.21 | 26.32 | 4.9 | |||||
Inventory, 3 Yr. CAGR % | 4.99 | 19.56 | 22.65 | 21.89 | 6.63 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 17.61 | 37.42 | 36.57 | 20.17 | 2.48 | |||||
Total Assets, 3 Yr. CAGR % | 13.25 | 35.6 | 35 | 20.97 | 0.44 | |||||
Tangible Book Value, 3 Yr. CAGR % | -8.48 | 46.02 | 51.82 | 54.13 | -2.22 | |||||
Common Equity, 3 Yr. CAGR % | 8.7 | 7.07 | 2.42 | 4.68 | 6.8 | |||||
Cash From Operations, 3 Yr. CAGR % | -5.34 | 3.96 | 19.96 | 30.58 | 18.03 | |||||
Capital Expenditures, 3 Yr. CAGR % | -1.24 | -0.84 | 15.14 | 16.4 | 17.65 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 3.41 | 39.37 | 39.87 | 34.1 | -5.64 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 3.08 | 35.07 | 38.48 | 31.75 | -3.09 | |||||
Dividend Per Share, 3 Yr. CAGR % | -6.47 | -20.63 | -15.66 | 3.57 | 31.04 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 6.13 | 5.34 | 11.75 | 11.8 | 11.58 | |||||
Gross Profit, 5 Yr. CAGR % | 6.36 | 4.68 | 10.28 | 10.86 | 11.08 | |||||
EBITDA, 5 Yr. CAGR % | 3.47 | 0.51 | 7.32 | 8.38 | 10.34 | |||||
EBITA, 5 Yr. CAGR % | 1.39 | -3.48 | 2.5 | 5.05 | 8.38 | |||||
EBIT, 5 Yr. CAGR % | 1.65 | -3.21 | 2.72 | 5.29 | 8.64 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 3.62 | -6.45 | -4.12 | 0.62 | 5.39 | |||||
Net Income, 5 Yr. CAGR % | 3.31 | -4.88 | -7.79 | -2.46 | 2.55 | |||||
Normalized Net Income, 5 Yr. CAGR % | 2.19 | -7.91 | -8.05 | -3.17 | 2.21 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 1.99 | -6.34 | -8.26 | -1.99 | 3.12 | |||||
Accounts Receivable, 5 Yr. CAGR % | 14.08 | 26.62 | 17.73 | 10.28 | 17.55 | |||||
Inventory, 5 Yr. CAGR % | 4.84 | 13.57 | 16.23 | 14.23 | 14.2 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 14.12 | 23.85 | 22.68 | 21.96 | 21.77 | |||||
Total Assets, 5 Yr. CAGR % | 9.72 | 21.48 | 20.73 | 19.91 | 20.24 | |||||
Tangible Book Value, 5 Yr. CAGR % | -10.19 | 19.84 | 23.7 | 25.21 | 26.25 | |||||
Common Equity, 5 Yr. CAGR % | 20.97 | 13.54 | 5.98 | 5.52 | 6.24 | |||||
Cash From Operations, 5 Yr. CAGR % | 4.5 | 4.07 | 8.65 | 16.16 | 13.48 | |||||
Capital Expenditures, 5 Yr. CAGR % | -0.9 | -4.67 | 9.97 | 10.95 | 6.36 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 44.24 | 46.06 | 9.96 | 22.07 | 30.58 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 21.11 | 32.52 | 11.75 | 21.11 | 26.8 | |||||
Dividend Per Share, 5 Yr. CAGR % | 0 | -9.71 | -7.37 | -3.58 | 1.55 |
- Stock Market
- Equities
- CPALL Stock
- Financials CP ALL
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















