Valuation Corebridge Financial, Inc.

Equities

Market Closed - Nyse Other stock markets 01:30:02 22/04/2026 am IST			5-day change	1st Jan Change
26.28 ^USD	-2.16%		+5.37%	-12.89%

17/04	Corebridge Financial, Inc. Announces Directorate Changes	CI
16/04	Equitable Mulls Share Buyback Prior to Corebridge Merger Closing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	12,939	13,637	17,026	15,703	12,938	-	-
Change	-	5.4%	24.85%	-7.77%	-17.61%	-	-
Enterprise Value (EV) ¹	23,313	20,561	23,631	20,487	22,297	22,297	22,297
Change	-	-11.8%	14.93%	-13.3%	8.83%	0%	0%
P/E ratio	1.59x	12.7x	8.05x	-44.4x	5.35x	4.53x	3.96x
PBR	1.58x	1.14x	1.47x	1.18x	0.87x	0.74x	0.62x
PEG	-	-0.1x	0x	0x	-0x	0.2x	0.3x
Capitalization / Revenue	0.72x	0.64x	0.87x	0.77x	0.61x	0.57x	0.56x
EV / Revenue	1.29x	0.97x	1.21x	1x	1.05x	0.99x	0.96x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	9.16x	5.59x	5.77x	6.96x	6.94x	6.48x	6.36x
EV / FCF	-	-	-	-	14.9x	14.4x	-
FCF Yield	-	-	-	-	6.73%	6.95%	-
Dividend per Share ²	0.46	2.7	0.92	0.96	1.017	1.079	1.118
Rate of return	2.29%	12.5%	3.07%	3.18%	3.87%	4.11%	4.25%
EPS ²	12.59	1.71	3.72	-0.68	4.916	5.807	6.64
Distribution rate	3.65%	158%	24.7%	-141%	20.7%	18.6%	16.8%
Net sales ¹	18,056	21,212	19,578	20,463	21,287	22,618	23,239
EBITDA	-	-	-	-	-	-	-
EBIT ¹	2,544	3,677	4,095	2,942	3,214	3,440	3,505
Net income ¹	8,149	1,104	2,230	-366	2,253	2,397	2,481
Net Debt ¹	10,374	6,924	6,605	4,784	9,359	9,359	9,359
Reference price ²	20.06	21.66	29.93	30.17	26.28	26.28	26.28
Nbr of stocks (in thousands)	6,45,000	6,29,596	5,68,870	5,20,494	4,81,686	-	-
Announcement Date	17/02/23	15/02/24	12/02/25	09/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COREBRIDGE FINANCIAL, INC.	5.44x	1.05x	-	3.78%	1.29TCr
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	7.2x	5.09x	-	4.92%	15TCr
AXA	10.23x	0.91x	-	5.86%	10TCr
GENERALI	12.28x	0.94x	-	4.75%	6.62TCr
MANULIFE FINANCIAL CORPORATION	12.06x	-	-	3.64%	6.45TCr
AFLAC INCORPORATED	16.05x	3.07x	-	2.14%	5.91TCr
METLIFE, INC.	8.66x	-	-	3.02%	5.07TCr
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	7.42x	1.04x	-	3.29%	4.94TCr
GREAT-WEST LIFECO INC.	13.43x	-	-	3.79%	4.65TCr
SUN LIFE FINANCIAL INC.	13.32x	-	-	3.96%	3.9TCr
Average	10.61x	2.01x		3.92%	6.41TCr
Weighted average by Cap.	10.44x	2.64x		4.23%