Valuation Corebridge Financial, Inc.

Equities

Market Closed - Nyse Other stock markets 02:30:02 17/01/2026 am IST			5-day change	1st Jan Change
30.49 ^USD	+0.13%		-1.90%	+1.06%

17/12	Corebridge Financial Joins S&P MidCap 400 Index	MT
17/12	Corebridge Financial, Inc.(NYSE:CRBG) added to S&P 1000	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Capitalization ¹	12,939	13,637	17,026	15,870	15,870	-
Change	-	5.4%	24.85%	-6.79%	0%	-
Enterprise Value (EV) ¹	23,313	20,561	23,631	25,227	25,227	25,227
Change	-	-11.8%	14.93%	6.75%	0%	0%
P/E ratio	1.59x	12.7x	8.05x	-23.8x	5.93x	5.08x
PBR	1.58x	1.14x	1.47x	1.16x	1.01x	0.87x
PEG	-	-0.1x	0x	0x	-0x	0.3x
Capitalization / Revenue	0.72x	0.64x	0.87x	0.82x	0.76x	0.72x
EV / Revenue	1.29x	0.97x	1.21x	1.31x	1.21x	1.14x
EV / EBITDA	-	-	-	7.22x	6.93x	6.79x
EV / EBIT	9.16x	5.59x	5.77x	7.74x	7.37x	6.94x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.46	2.7	0.92	0.9483	1.002	1.06
Rate of return	2.29%	12.5%	3.07%	3.11%	3.29%	3.48%
EPS ²	12.59	1.71	3.72	-1.284	5.144	6
Distribution rate	3.65%	158%	24.7%	-73.9%	19.5%	17.7%
Net sales ¹	18,056	21,212	19,578	19,286	20,771	22,115
EBITDA ¹	-	-	-	3,493	3,641	3,715
EBIT ¹	2,544	3,677	4,095	3,261	3,425	3,635
Net income ¹	8,149	1,104	2,230	-759.8	2,372	2,475
Net Debt ¹	10,374	6,924	6,605	9,357	9,357	9,357
Reference price ²	20.06	21.66	29.93	30.49	30.49	30.49
Nbr of stocks (in thousands)	6,45,000	6,29,596	5,68,870	5,20,494	5,20,494	-
Announcement Date	17/02/23	15/02/24	12/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COREBRIDGE FINANCIAL, INC.	-23.75x	1.31x	7.22x	3.11%	1.59TCr
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	8.3x	5.27x	-	4.13%	17TCr
AXA	8.97x	0.86x	-	5.91%	9.13TCr
MANULIFE FINANCIAL CORPORATION	15.72x	-	-	3.38%	6.27TCr
GENERALI	12.63x	0.95x	-	4.5%	6.15TCr
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	8.43x	0.98x	-	2.7%	5.71TCr
AFLAC INCORPORATED	18.68x	2.86x	-	2.12%	5.74TCr
METLIFE, INC.	13.27x	-	-	2.92%	5.06TCr
GREAT-WEST LIFECO INC.	15.31x	-	-	3.63%	4.35TCr
PRUDENTIAL FINANCIAL, INC.	10.59x	1.03x	-	4.83%	3.91TCr
Average	8.82x	1.89x	7.22x	3.72%	6.46TCr
Weighted average by Cap.	10.67x	2.65x	7.22x	3.93%