Cash flow Corebridge Financial, Inc.

Equities

CRBG

US21871X1090

Life & Health Insurance

Market Closed - Nyse Other stock markets 02:30:02 23/01/2026 am IST			5-day change	1st Jan Change
30.54 ^USD	+1.56%		+0.30%	+1.23%

08/01	UBS Adjusts Corebridge Financial Price Target to $33 From $35, Maintains Neutral Rating	MT
17/12	Corebridge Financial Joins S&P MidCap 400 Index	MT

d150d83bde8fd2ff.D1OalfzY-Q8H0CiNAR2wO-6qZFN1dy_wbGr3BVrrLdw.WgHNo5KuuG5XgR76XkuCYaL9NWEAQHu2BAO1RjKxfYVWGfbRyO26a22yWw

Published financial data: COREBRIDGE FINANCIAL, INC.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2020	2021	2022	2023	2024
Premiums and Annuity Revenues	434.1Cr	563.7Cr	509.3Cr	769.1Cr	460Cr
Total Interest And Dividend Income	1.05TCr	1.17TCr	957.6Cr	1.11TCr	1.22TCr
Gain (Loss) on Sale of Investments, Total (Rev)	-	-	-	-47Cr	-125.8Cr
Other Revenues, Total	20Cr	608.1Cr	1.2TCr	79Cr	307Cr
Total Revenues	1.51TCr	2.34TCr	2.67TCr	1.91TCr	1.86TCr
Policy Benefits	1.01TCr	1.16TCr	1.1TCr	1.38TCr	1.19TCr
Policy Acquisition / Underwriting Costs, Total	54Cr	173.7Cr	206.7Cr	163Cr	164.8Cr
Selling General & Admin Expenses, Total	294.7Cr	239.5Cr	257.7Cr	262.1Cr	237.6Cr
Total Operating Expenses	1.36TCr	1.57TCr	1.57TCr	1.8TCr	1.59TCr
Operating Income	144.2Cr	765.9Cr	1.1TCr	104.3Cr	274.4Cr
Interest Expense, Total	-49Cr	-39Cr	-53Cr	-58Cr	-55Cr
Currency Exchange Gains (Loss)	-	-	-	-20Cr	14Cr
Other Non Operating Income (Expenses)	-9.1Cr	2.6Cr	-	60L	23Cr
EBT, Excl. Unusual Items	86Cr	729.6Cr	1.04TCr	26Cr	255.8Cr
Gain (Loss) on Sale of Assets	-	308.1Cr	-10L	68Cr	24Cr
Legal Settlements	-	-	2.5Cr	-	-
Other Unusual Items	-1Cr	-25Cr	-1.2Cr	-	-
EBT, Incl. Unusual Items	85Cr	1.01TCr	1.05TCr	94Cr	280.3Cr
Income Tax Expense	-1.5Cr	184.3Cr	199.1Cr	-9.6Cr	60Cr
Earnings From Continuing Operations	87Cr	828.4Cr	846.9Cr	103.6Cr	220.3Cr
Net Income to Company	87Cr	828.4Cr	846.9Cr	103.6Cr	220.3Cr
Minority Interest	-22Cr	-93Cr	-32Cr	6.8Cr	2.7Cr
Net Income - (IS)	64Cr	735.5Cr	814.9Cr	110.4Cr	223Cr
Net Income to Common Incl Extra Items	64Cr	735.5Cr	814.9Cr	110.4Cr	223Cr
Net Income to Common Excl. Extra Items	64Cr	735.5Cr	814.9Cr	110.4Cr	223Cr
Per Share Items
Net EPS - Basic	-	11.4	12.61	1.72	3.73
Basic EPS - Continuing Operations	-	11.4	12.61	1.72	3.73
Basic Weighted Average Shares Outstanding	-	64Cr	65Cr	64Cr	60Cr
Net EPS - Diluted	-	11.4	12.59	1.71	3.72
Diluted EPS - Continuing Operations	-	11.4	12.59	1.71	3.72
Diluted Weighted Average Shares Outstanding	-	64Cr	65Cr	65Cr	60Cr
Normalized Basic EPS	-	5.63	9.61	0.36	2.72
Normalized Diluted EPS	-	5.63	9.59	0.36	2.71
Dividend Per Share	-	-	0.46	0.92	0.92
Payout Ratio	73.52	21.44	10.75	53.15	24.39
Supplemental Items
EBITDA	176.7Cr	822.1Cr	1.2TCr	140.9Cr	293.7Cr
EBITA	144.2Cr	765.9Cr	1.1TCr	104.3Cr	274.4Cr
EBIT	144.2Cr	765.9Cr	1.1TCr	104.3Cr	274.4Cr
EBITDAR	-	824.2Cr	1.2TCr	142.6Cr	295.3Cr
Total Revenues (As Reported)	1.51TCr	2.34TCr	2.67TCr	1.89TCr	1.88TCr
Effective Tax Rate - (Ratio)	-1.76	18.2	19.03	-10.21	21.41
Current Domestic Taxes	171.4Cr	194.3Cr	87Cr	31Cr	-3.4Cr
Current Foreign Taxes	1Cr	30L	1Cr	-50L	-10L
Total Current Taxes	172.4Cr	194.6Cr	88Cr	31Cr	-3.5Cr
Deferred Domestic Taxes	-172.6Cr	-8.1Cr	113.3Cr	-40Cr	63Cr
Deferred Foreign Taxes	-1.3Cr	-2.2Cr	-2Cr	-20L	50L
Total Deferred Taxes	-173.9Cr	-10Cr	111.3Cr	-40Cr	64Cr
Normalized Net Income	31Cr	363.1Cr	621Cr	23Cr	162.58Cr
Supplemental Operating Expense Items
General and Administrative Expenses	-	32Cr	27Cr	26Cr	29Cr
Net Rental Expense, Total	-	2.1Cr	3.3Cr	1.7Cr	1.6Cr
Imputed Operating Lease Interest Expense	-	38.08L	74.36L	48L	47.48L
Imputed Operating Lease Depreciation	-	1.72Cr	2.56Cr	1.22Cr	1.13Cr
Stock-Based Comp., Other (Total)	-	8.8Cr	7.5Cr	6.4Cr	6.3Cr
Total Stock-Based Compensation	-	8.8Cr	7.5Cr	6.4Cr	6.3Cr

Fiscal Period: December	2020	2021	2022	2023	2024
Assets
Investment In Debt Securities	20TCr	20TCr	16TCr	17TCr	18TCr
Investment In Equity and Preferred Securities, Total	61Cr	24Cr	17Cr	6.3Cr	5.6Cr
Real Estate Owned	690.8Cr	234.9Cr	183.1Cr	193.2Cr	142.6Cr
Mortgage Loans	3.4TCr	3.47TCr	3.82TCr	4.19TCr	4.78TCr
Policy Loans	197.2Cr	183.2Cr	175Cr	174.6Cr	172.6Cr
Total Other Investments	1.57TCr	1.36TCr	1.29TCr	1.27TCr	1.34TCr
Total investments	26TCr	25TCr	22TCr	23TCr	24TCr
Cash And Equivalents	65Cr	54Cr	55Cr	61Cr	81Cr
Reinsurance Recoverable - (IS)	3.19TCr	3.14TCr	3.08TCr	2.84TCr	2.65TCr
Other Receivables - (Insurance Template)	502.3Cr	561.6Cr	744.1Cr	580.4Cr	616.5Cr
Deferred Policy Acquisition Costs - (BS)	736.3Cr	805.8Cr	1.32TCr	1TCr	1.03TCr
Separate Account Assets	10TCr	11TCr	8.49TCr	9.1TCr	9.39TCr
Net Property Plant And Equipment	-	-	-	-	7.5Cr
Restricted Cash	26Cr	6.4Cr	8.1Cr	1.6Cr	40L
Other Current Assets, Total	-	-	-	263Cr	39Cr
Deferred Tax Assets Long-Term (Collected)	364Cr	483.7Cr	916.2Cr	857.7Cr	790.3Cr
Other Long-Term Assets, Total	322.2Cr	317.6Cr	269.5Cr	280Cr	290.8Cr
Total Assets	41TCr	42TCr	36TCr	38TCr	39TCr
Liabilities
Insurance And Annuity Liabilities	21TCr	22TCr	22TCr	23TCr	24TCr
Current Portion of Long-Term Debt	-	-	-	-	110.1Cr
Current Portion of Leases	-	-	-	-	6.4Cr
Short-Term Borrowings	370Cr	1.2TCr	460Cr	275Cr	300Cr
Long-Term Debt	1.12TCr	736.3Cr	1.38TCr	1.16TCr	1.13TCr
Long-Term Leases	-	-	4.3Cr	2.6Cr	1.6Cr
Separate Account Liability	10TCr	11TCr	8.49TCr	9.1TCr	9.39TCr
Other Current Liabilities - (Brok / FS / Ins. / REIT Template)	3.68TCr	3.51TCr	2.66TCr	2.78TCr	2.44TCr
Other Non Current Liabilities	625.4Cr	620.3Cr	553.5Cr	566.3Cr	485.4Cr
Total Liabilities	37TCr	39TCr	36TCr	37TCr	38TCr
Common Stock, Total	2.26TCr	-	60L	60L	70L
Additional Paid In Capital	-	806Cr	803Cr	814.9Cr	816.1Cr
Retained Earnings	-	885.9Cr	1.61TCr	1.76TCr	1.93TCr
Treasury Stock	-	-	-	-50Cr	-228.2Cr
Comprehensive Income and Other	1.47TCr	1.02TCr	-1.59TCr	-1.35TCr	-1.37TCr
Total Common Equity	3.72TCr	2.71TCr	821Cr	1.18TCr	1.15TCr
Minority Interest	260Cr	184.2Cr	94Cr	87Cr	86Cr
Total Equity	3.98TCr	2.89TCr	914.9Cr	1.26TCr	1.23TCr
Total Liabilities And Equity	41TCr	42TCr	36TCr	38TCr	39TCr
Supplemental Items
ECS Total Shares Outstanding on Filing Date	-	64Cr	65Cr	62Cr	56Cr
ECS Total Common Shares Outstanding	-	64Cr	64Cr	62Cr	56Cr
Book Value / Share	-	41.99	12.73	18.93	20.41
Tangible Book Value	3.72TCr	2.71TCr	821Cr	1.18TCr	1.15TCr
Tangible Book Value Per Share	-	41.99	12.73	18.93	20.41
Total Debt	1.49TCr	1.94TCr	1.85TCr	1.44TCr	1.55TCr
Net Debt	1.43TCr	1.88TCr	1.79TCr	1.38TCr	1.47TCr
Debt Equivalent of Unfunded Proj. Benefit Obligation	-10L	-30L	-70L	-	-
Debt Equivalent Oper. Leases	-	17Cr	26Cr	14Cr	13Cr
Minority Interest, Total (Incl. Fin. Div)	260Cr	184.2Cr	94Cr	87Cr	86Cr
Account Code - Inventory Valuation	3	3	3	3	3
Full Time Employees	8.1T	-	-	-	5.2T

Fiscal Period: December	2020	2021	2022	2023	2024
Net Income	64Cr	735.5Cr	814.9Cr	110.4Cr	223Cr
Depreciation, Depletion & Amortization	32Cr	56Cr	102.1Cr	37Cr	19Cr
Total Depreciation, Depletion & Amortization	32Cr	56Cr	102.1Cr	37Cr	19Cr
(Gain) Loss On Sale of Asset - (CF)	-	-308.1Cr	10L	-68Cr	-24Cr
(Gain) Loss on Sale of Investments - (CF)	-75Cr	-173.7Cr	38Cr	30Cr	104.9Cr
Total Asset Writedown	8Cr	3.2Cr	2.5Cr	6.9Cr	6.9Cr
Deferred Policy Acquisition Costs - (CF)	-89Cr	-100Cr	-99Cr	-126Cr	-137.7Cr
(Income) Loss On Equity Investments - (CF)	7Cr	3.3Cr	-9.7Cr	80L	6.5Cr
Change in Accounts Receivable	58Cr	23Cr	6.8Cr	-26Cr	-17Cr
Reinsurance Recoverable - (CF)	27Cr	16Cr	41Cr	68Cr	82Cr
Reinsurance Payable - (CF)	235.1Cr	-116Cr	-849.7Cr	-14Cr	-142Cr
Change In Income Taxes	-193Cr	-7Cr	89Cr	-12Cr	35Cr
Change in insurance Reserves / Liabilities	197.2Cr	216.1Cr	206.4Cr	77Cr	98Cr
Change in Other Net Operating Assets (Collected)	61Cr	-69Cr	58Cr	113.4Cr	-41Cr
Other Operating Activities	-70L	-33Cr	-130.1Cr	138.1Cr	1.2Cr
Cash from Operations	332.7Cr	246.1Cr	269.5Cr	335.7Cr	215.1Cr
Cash Acquisitions	-	-	-11Cr	-50L	-
Divestitures	-	108.4Cr	-	75Cr	58Cr
Investment in Marketable and Equity Securities, Total	-932.3Cr	-117.6Cr	28Cr	-259.2Cr	-570.7Cr
Net (Increase) Decrease in Loans Originated / Sold - Investing	48Cr	-128.4Cr	-638.9Cr	-300.4Cr	-636.9Cr
Other Investing Activities, Total	94Cr	-59Cr	-104.1Cr	-62Cr	-3.7Cr
Cash from Investing	-790.9Cr	-196.7Cr	-725.3Cr	-547.6Cr	-1.15TCr
Short Term Debt Issued, Total	-	34Cr	151.2Cr	-	-
Long-Term Debt Issued, Total	296Cr	469.2Cr	839.7Cr	146.1Cr	212.7Cr
Total Debt Issued	296Cr	503.7Cr	990.9Cr	146.1Cr	212.7Cr
Short Term Debt Repaid, Total	-	-25Cr	-831.2Cr	-125Cr	-25Cr
Long-Term Debt Repaid, Total	-246.2Cr	-569.3Cr	-187.5Cr	-107.9Cr	-98Cr
Total Debt Repaid	-246.2Cr	-594.1Cr	-1.02TCr	-232.9Cr	-123.2Cr
Issuance of Common Stock	-	-	-	-	10L
Repurchase of Common Stock	-	-	-	-50Cr	-179.2Cr
Common Dividends Paid	-47Cr	-157.7Cr	-88Cr	-59Cr	-54Cr
Common & Preferred Stock Dividends Paid	-47Cr	-157.7Cr	-88Cr	-59Cr	-54Cr
Annuity Receipts	2.24TCr	2.54TCr	2.65TCr	3.3TCr	3.96TCr
Annuity Payments	-1.78TCr	-2.25TCr	-2.07TCr	-2.8TCr	-2.81TCr
Special Dividend Paid	-	-	-	-113.52Cr	-
Other Financing Activities, Total	4.7Cr	-123.4Cr	-3.2Cr	14Cr	-40Cr
Cash from Financing	466.6Cr	-81Cr	460Cr	211.4Cr	958Cr
Foreign Exchange Rate Adjustments	70L	-20L	-1Cr	30L	10L
Miscellaneous Cash Flow Adjustments	-	-	-	-30L	-
Net Change in Cash	9.1Cr	-32Cr	3.2Cr	-50L	20Cr
Supplemental Items
Cash Interest Paid	28Cr	36Cr	47Cr	58Cr	54Cr
Cash Income Tax Paid (Refund)	191.5Cr	191.3Cr	110.1Cr	2Cr	25Cr
Net Debt Issued / Repaid	50Cr	-90Cr	-28Cr	-87Cr	90Cr
Levered Free Cash Flow	183.9Cr	784.98Cr	52Cr	74Cr	139.48Cr
Unlevered Free Cash Flow	214.52Cr	809.29Cr	86Cr	110.59Cr	174.1Cr
Change In Net Working Capital	-92Cr	-265.6Cr	710.1Cr	-2.4Cr	23Cr

Fiscal Period: December	2020	2021	2022	2023	2024
Profitability
Return on Assets	0.23	1.16	1.76	0.18	0.45
Return on Total Capital	1.76	9.29	18.06	2.34	6.26
Return On Equity %	2.36	24.1	44.48	9.03	17.65
Return on Common Equity	1.86	22.87	46.18	10.44	19.2
Margin Analysis
Gross Profit Margin %	29.14	42.98	50.87	19.2	27.47
SG&A Margin	19.57	10.24	9.67	13.73	12.75
EBITDA Margin %	11.73	35.15	45.03	7.38	15.76
EBITA Margin %	9.57	32.74	41.2	5.47	14.72
EBIT Margin %	9.57	32.74	41.2	5.47	14.72
Income From Continuing Operations Margin %	5.75	35.42	31.77	5.43	11.82
Net Income Margin %	4.26	31.44	30.57	5.79	11.96
Net Avail. For Common Margin %	4.26	31.44	30.57	5.79	11.96
Normalized Net Income Margin	2.09	15.52	23.3	1.22	8.72
Levered Free Cash Flow Margin	12.21	33.56	1.97	3.9	7.48
Unlevered Free Cash Flow Margin	14.24	34.6	3.22	5.8	9.34
Asset Turnover
Asset Turnover	0.04	0.06	0.07	0.05	0.05
Fixed Assets Turnover	-	-	-	-	392.42
Receivables Turnover (Average Receivables)	19.74	19.85	16.3	24.86	25.75
Short Term Liquidity
Current Ratio	1.1	0.85	1.24	1.26	1.24
Quick Ratio	0.26	0.14	0.19	0.18	0.23
Operating Cash Flow to Current Liabilities	0.08	0.05	0.09	0.11	0.08
Days Sales Outstanding (Average Receivables)	18.54	18.39	22.39	14.68	14.21
Long Term Solvency
Total Debt/Equity	37.52	66.99	201.87	113.95	125.52
Total Debt / Total Capital	27.28	40.12	66.87	53.26	55.66
LT Debt/Equity	28.23	25.45	151.59	92.19	91.73
Long-Term Debt / Total Capital	20.53	15.24	50.22	43.09	40.68
Total Liabilities / Total Assets	90.29	93.05	97.49	96.67	96.83
EBIT / Interest Expense	2.94	19.69	20.57	1.8	4.95
EBITDA / Interest Expense	3.61	21.13	22.54	2.46	5.33
(EBITDA - Capex) / Interest Expense	3.61	21.13	22.54	2.46	5.33
Total Debt / EBITDA	8.46	2.36	1.53	10.1	5.24
Net Debt / EBITDA	8.09	2.29	1.49	9.67	4.97
Total Debt / (EBITDA - Capex)	8.46	2.36	1.53	10.1	5.24
Net Debt / (EBITDA - Capex)	8.09	2.29	1.49	9.67	4.97
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	14.02	55.42	13.95	-20.21	-2.32
Gross Profit, 1 Yr. Growth %	22.36	166.47	34.86	-69.15	39.74
EBITDA, 1 Yr. Growth %	73.24	356.72	46	-85.73	108.45
EBITA, 1 Yr. Growth %	98.62	419.25	43.39	-88.77	163.09
EBIT, 1 Yr. Growth %	98.62	419.25	43.39	-88.77	163.09
Earnings From Cont. Operations, 1 Yr. Growth %	182.08	856.58	2.23	-87.78	112.64
Net Income, 1 Yr. Growth %	1.18T	1.05T	10.8	-86.47	101.99
Normalized Net Income, 1 Yr. Growth %	-309.24	984.69	71.03	-96.26	597.75
Diluted EPS Before Extra, 1 Yr. Growth %	-	1.05T	10.41	-86.43	117.54
Net Property, Plant and Equip., 1 Yr. Growth %	-	-	-	-	275
Accounts Receivable, 1 Yr. Growth %	33.33	2.79	3.62	-35.15	20.03
Total Assets, 1 Yr. Growth %	7.24	1.48	-12.49	5.26	2.67
Common Equity, 1 Yr. Growth %	17.06	-27.25	-69.69	25.44	-2.58
Tangible Book Value, 1 Yr. Growth %	17.06	-27.25	-69.69	25.44	-2.58
Cash From Operations, 1 Yr. Growth %	36.07	-26.03	9.51	28.08	-35.92
Levered Free Cash Flow, 1 Yr. Growth %	-	305.96	-93.47	157.56	85.13
Unlevered Free Cash Flow, 1 Yr. Growth %	-	261.31	-89.63	77.69	56.02
Dividend Per Share, 1 Yr. Growth %	-	-	-	100	0
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-1.83	33.06	33.08	-8.77	-11.76
Gross Profit, 2 Yr. CAGR %	-21.91	82.37	89.57	-40.66	-34.41
EBITDA, 2 Yr. CAGR %	-37.29	182.93	158.23	-59.02	-45.52
EBITA, 2 Yr. CAGR %	-42.76	223.25	172.86	-63.84	-45.72
EBIT, 2 Yr. CAGR %	-42.76	223.25	172.86	-63.84	-45.72
Earnings From Cont. Operations, 2 Yr. CAGR %	404.68	419.46	212.72	-66.39	-49.03
Net Income, 2 Yr. CAGR %	183.28	1.11T	256.27	-63.4	-47.72
Normalized Net Income, 2 Yr. CAGR %	47	399.12	330.71	-76.77	-48.95
Diluted EPS Before Extra, 2 Yr. CAGR %	-	1.11T	254.82	-63.42	-45.66
Accounts Receivable, 2 Yr. CAGR %	-	17.07	3.2	-18.03	-11.77
Total Assets, 2 Yr. CAGR %	-	4.32	-5.77	-4.54	3.96
Common Equity, 2 Yr. CAGR %	-	-7.72	-53.04	-34.09	10.54
Tangible Book Value, 2 Yr. CAGR %	-	-7.72	-53.04	-34.09	10.54
Cash From Operations, 2 Yr. CAGR %	1.84	0.33	-10	18.15	-9.41
Levered Free Cash Flow, 2 Yr. CAGR %	-	-	-47.89	-69.69	114.11
Unlevered Free Cash Flow, 2 Yr. CAGR %	-	-	-38.08	-63.57	65.19
Dividend Per Share, 2 Yr. CAGR %	-	-	-	-	41.42
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-	14.39	26.36	8.24	-6.67
Gross Profit, 3 Yr. CAGR %	-	11.78	64.92	-0.97	-21.05
EBITDA, 3 Yr. CAGR %	-	22.31	126.94	-7.84	-29.53
EBITA, 3 Yr. CAGR %	-	20.28	146.52	-10.91	-29.94
EBIT, 3 Yr. CAGR %	-	20.28	146.52	-10.91	-29.94
Earnings From Cont. Operations, 3 Yr. CAGR %	-	524.58	202.16	6.16	-37.84
Net Income, 3 Yr. CAGR %	-	351.33	446.23	19.81	-35.32
Normalized Net Income, 3 Yr. CAGR %	-	192.31	249.27	-11.38	-27.78
Diluted EPS Before Extra, 3 Yr. CAGR %	-	-	445.6	19.58	-33.73
Accounts Receivable, 3 Yr. CAGR %	-	-	12.4	-11.6	-6.92
Total Assets, 3 Yr. CAGR %	-	-	-1.62	-2.58	-2.2
Common Equity, 3 Yr. CAGR %	-	-	-36.33	-31.89	-24.92
Tangible Book Value, 3 Yr. CAGR %	-	-	-36.33	-31.89	-24.92
Cash From Operations, 3 Yr. CAGR %	-	-8.46	3.3	0.3	-3.65
Levered Free Cash Flow, 3 Yr. CAGR %	-	-	-	-27.29	-44.35
Unlevered Free Cash Flow, 3 Yr. CAGR %	-	-	-	-20.96	-40.66
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-	-	-	4.08	7.13
Gross Profit, 5 Yr. CAGR %	-	-	-	-12.63	11.11
EBITDA, 5 Yr. CAGR %	-	-	-	-20.7	23.39
EBITA, 5 Yr. CAGR %	-	-	-	-25.02	30.21
EBIT, 5 Yr. CAGR %	-	-	-	-25.02	30.21
Earnings From Cont. Operations, 5 Yr. CAGR %	-	-	-	98.05	48.31
Net Income, 5 Yr. CAGR %	-	-	-	69.03	113.73
Normalized Net Income, 5 Yr. CAGR %	-	-	-	9.89	61.99
Diluted EPS Before Extra, 5 Yr. CAGR %	-	-	-	-	116.88
Accounts Receivable, 5 Yr. CAGR %	-	-	-	-	2.02
Total Assets, 5 Yr. CAGR %	-	-	-	-	0.36
Common Equity, 5 Yr. CAGR %	-	-	-	-	-18.46
Tangible Book Value, 5 Yr. CAGR %	-	-	-	-	-18.46
Cash From Operations, 5 Yr. CAGR %	-	-	-	0.91	-2.53