Valuation Cordlife Group Limited

Equities

Market Closed - Singapore S.E. Other stock markets 02:27:53 09/03/2026 pm IST			5-day change	1st Jan Change
0.1240 ^SGD	+1.64%		+1.64%	-4.62%

27/02	Cordlife Group Limited Reports Earnings Results for the Fourth Quarter Ended December 31, 2025	CI
14/01	Singapore Shares Continue to Ascend as US Supreme Court Set to Decide on Tariffs; Cordlife Surges 25%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	118.1	101.8	102.1	81.91	80.74	38.45
Change	-	-13.78%	0.28%	-19.79%	-1.44%	-52.38%
Enterprise Value (EV) ¹	86.64	47.08	40.14	18.16	18.22	-20.27
Change	-	-45.66%	-14.74%	-54.76%	0.33%	-211.24%
P/E ratio	18.3x	15.7x	16.7x	16.8x	23x	-2.04x
PBR	0.91x	0.77x	0.75x	0.61x	0.6x	0.33x
PEG	-	39.88x	-2.66x	-0.8x	-0.8x	0x
Capitalization / Revenue	1.92x	2.01x	1.8x	1.49x	1.45x	1.39x
EV / Revenue	1.41x	0.93x	0.71x	0.33x	0.33x	-0.73x
EV / EBITDA	107x	-23.9x	5.39x	3.87x	5.62x	1x
EV / EBIT	-29.6x	-8.57x	9.44x	14.4x	-41.4x	0.84x
EV / FCF	242x	30.7x	4.44x	-2.43x	2.33x	3.26x
FCF Yield	0.41%	3.26%	22.5%	-41.2%	42.9%	30.6%
Dividend per Share ²	0.01	0.009	0.009	-	-	-
Rate of return	2.15%	2.25%	2.25%	-	-	-
EPS ²	0.0254	0.0255	0.0239	0.0191	0.0137	-0.0737
Distribution rate	39.4%	35.3%	37.7%	-	-	-
Net sales ¹	61.58	50.62	56.67	55.16	55.73	27.65
EBITDA ¹	0.81	-1.969	7.45	4.692	3.244	-20.23
EBIT ¹	-2.925	-5.496	4.251	1.265	-0.44	-24.04
Net income ¹	6.471	6.547	6.135	4.887	3.523	-18.88
Net Debt ¹	-31.47	-54.75	-61.98	-63.75	-62.52	-58.71
Reference price ²	0.4650	0.4000	0.4000	0.3200	0.3150	0.1500
Nbr of stocks (in thousands)	2,54,007	2,54,583	2,55,301	2,55,977	2,56,308	2,56,308
Announcement Date	15/04/20	14/04/21	13/04/22	12/04/23	28/04/24	25/05/25

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORDLIFE GROUP LIMITED	-	-	-	-	2.49Cr
HCA HEALTHCARE, INC.	17.5x	2.11x	10.39x	0.57%	12TCr
CVS HEALTH CORPORATION	12.81x	0.36x	8.12x	3.56%	9.68TCr
FRESENIUS SE & CO. KGAA	17.45x	1.65x	9.85x	2.37%	3.03TCr
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.47x	5.96x	24.47x	2.22%	2.31TCr
QUEST DIAGNOSTICS INCORPORATED	21.24x	2.31x	11.72x	1.61%	2.21TCr
LABCORP HOLDINGS INC.	19.57x	1.76x	10.07x	1.11%	2.17TCr
TENET HEALTHCARE CORPORATION	10.47x	1.3x	6.16x	-.--%	1.95TCr
REDE D'OR SÃO LUIZ S.A.	15.92x	1.48x	7.5x	4.62%	1.58TCr
FRESENIUS MEDICAL CARE AG	12.84x	0.97x	5.33x	3.57%	1.25TCr
Average	17.59x	1.99x	10.40x	2.18%	3.61TCr
Weighted average by Cap.	16.81x	1.73x	10.17x	1.98%