|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.44 USD | -0.25% |
|
-6.14% | -29.90% |
| 09/07 | Copart, Inc. Promotes Jane Pocock to President, Effective August 1, 2026 | CI |
| 09/07 | Copart Names Jane Pocock as President | MT |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,777 | 30,446 | 42,201 | 50,357 | 43,831 | 25,409 | - | - |
| Change | - | -12.45% | 38.61% | 19.33% | -12.96% | -42.03% | - | - |
| Enterprise Value (EV) 1 | 34,126 | 29,064 | 41,254 | 48,843 | 41,051 | 20,974 | 19,761 | 17,976 |
| Change | - | -14.84% | 41.95% | 18.39% | -15.95% | -48.91% | -5.78% | -9.04% |
| P/E | 37.7x | 28.3x | 34.5x | 37.4x | 28.5x | 17.4x | 16.4x | 14.8x |
| PBR | 9.84x | 6.58x | 7.14x | 6.68x | 4.76x | 2.73x | 2.39x | 2.05x |
| PEG | - | 1.8x | 2.6x | 3.99x | 2.1x | -32.55x | 2.78x | 1.4x |
| Capitalization / Revenue | 12.9x | 8.7x | 10.9x | 11.9x | 9.43x | 5.47x | 5.26x | 4.86x |
| EV / Revenue | 12.7x | 8.3x | 10.7x | 11.5x | 8.83x | 4.52x | 4.09x | 3.43x |
| EV / EBITDA | 27.1x | 19.2x | 25.1x | 27.7x | 21.4x | 10.9x | 9.86x | 8.35x |
| EV / EBIT | 30x | 21.1x | 27.8x | 31.1x | 24.2x | 12.4x | 11.2x | 9.49x |
| EV / FCF | 65.3x | 34.6x | 48.7x | 50.8x | 33.4x | 15.6x | 14.7x | 11.9x |
| FCF Yield | 1.53% | 2.89% | 2.05% | 1.97% | 3% | 6.4% | 6.82% | 8.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.975 | 1.13 | 1.28 | 1.4 | 1.59 | 1.582 | 1.675 | 1.851 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,645 | 4,827 | 5,233 |
| EBITDA 1 | 1,260 | 1,514 | 1,646 | 1,762 | 1,914 | 1,916 | 2,005 | 2,153 |
| EBIT 1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,686 | 1,766 | 1,894 |
| Net income 1 | 936.5 | 1,090 | 1,238 | 1,363 | 1,552 | 1,514 | 1,559 | 1,710 |
| Net Debt 1 | -650.6 | -1,382 | -946.5 | -1,514 | -2,781 | -4,435 | -5,648 | -7,433 |
| Reference price 2 | 36.75 | 32.02 | 44.20 | 52.33 | 45.33 | 27.44 | 27.44 | 27.44 |
| Nbr of stocks (in thousands) | 9,46,314 | 9,50,690 | 9,54,880 | 9,62,298 | 9,66,936 | 9,25,811 | - | - |
| Announcement Date | 08/09/21 | 07/09/22 | 14/09/23 | 04/09/24 | 04/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.4x | 4.53x | 10.98x | - | 2.55TCr | |
| 19.8x | 1.38x | 9.55x | 0.97% | 26TCr | |
| 140.77x | 10.29x | 55.71x | -.--% | 16TCr | |
| 9.08x | 0.75x | 3.33x | -.--% | 12TCr | |
| 46.4x | 2.1x | 20.24x | -.--% | 9.39TCr | |
| 25.76x | 4.59x | 14.96x | 1.06% | 5.2TCr | |
| 5.18x | 0.19x | 2.03x | 4.29% | 669.5Cr | |
| 34x | 4.5x | 20.14x | -.--% | 646.34Cr | |
| 21.12x | 6.63x | 11.72x | 2.83% | 557.19Cr | |
| 27.53x | 3.98x | 20.02x | -.--% | 489.38Cr | |
| Average | 34.70x | 3.89x | 16.87x | 1.02% | 7.32TCr | |
| Weighted average by Cap. | 48.18x | 3.72x | 20.49x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- Valuation Copart, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
