|
Market Closed -
Nasdaq
01:30:00 29/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 32.99 USD | +0.70% |
|
-2.40% | -15.73% |
| 26/08 | U.S. research roundup- Intuit, MongoDB, Zscaler | RE |
| 25/08 | Barclays Adjusts Price Target on Copart to $25 From $26 | MT |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,777 | 30,446 | 42,201 | 50,357 | 43,831 | 30,543 | - | - |
| Change | - | -12.45% | 38.61% | 19.33% | -12.96% | -30.32% | - | - |
| Enterprise Value (EV) 1 | 34,126 | 29,064 | 41,254 | 48,843 | 41,051 | 26,108 | 24,895 | 23,109 |
| Change | - | -14.84% | 41.95% | 18.39% | -15.95% | -36.4% | -4.64% | -7.17% |
| P/E | 37.7x | 28.3x | 34.5x | 37.4x | 28.5x | 20.9x | 19.7x | 17.8x |
| PBR | 9.84x | 6.58x | 7.14x | 6.68x | 4.76x | 3.28x | 2.87x | 2.46x |
| PEG | - | 1.8x | 2.6x | 3.99x | 2.1x | -34.98x | 3.38x | 1.7x |
| Capitalization / Revenue | 12.9x | 8.7x | 10.9x | 11.9x | 9.43x | 6.58x | 6.34x | 5.84x |
| EV / Revenue | 12.7x | 8.3x | 10.7x | 11.5x | 8.83x | 5.62x | 5.17x | 4.42x |
| EV / EBITDA | 27.1x | 19.2x | 25.1x | 27.7x | 21.4x | 13.6x | 12.5x | 10.7x |
| EV / EBIT | 30x | 21.1x | 27.8x | 31.1x | 24.2x | 15.5x | 14.1x | 12.2x |
| EV / FCF | 65.3x | 34.6x | 48.7x | 50.8x | 33.4x | 19.5x | 18.5x | 15.3x |
| FCF Yield | 1.53% | 2.89% | 2.05% | 1.97% | 3% | 5.14% | 5.41% | 6.53% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.975 | 1.13 | 1.28 | 1.4 | 1.59 | 1.58 | 1.673 | 1.851 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,642 | 4,820 | 5,233 |
| EBITDA 1 | 1,260 | 1,514 | 1,646 | 1,762 | 1,914 | 1,915 | 1,999 | 2,153 |
| EBIT 1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,685 | 1,762 | 1,894 |
| Net income 1 | 936.5 | 1,090 | 1,238 | 1,363 | 1,552 | 1,513 | 1,556 | 1,710 |
| Net Debt 1 | -650.6 | -1,382 | -946.5 | -1,514 | -2,781 | -4,435 | -5,648 | -7,433 |
| Reference price 2 | 36.75 | 32.02 | 44.20 | 52.33 | 45.33 | 32.99 | 32.99 | 32.99 |
| Nbr of stocks (in thousands) | 9,46,314 | 9,50,690 | 9,54,880 | 9,62,298 | 9,66,936 | 9,25,811 | - | - |
| Announcement Date | 08/09/21 | 07/09/22 | 14/09/23 | 04/09/24 | 04/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.87x | 5.62x | 13.63x | - | 3.05TCr | |
| 22.95x | 1.67x | 11.53x | 0.93% | 29TCr | |
| 95.36x | 12.52x | 67.17x | -.--% | 20TCr | |
| 8.78x | 1.03x | 4.45x | -.--% | 12TCr | |
| 51.36x | 2.12x | 21.87x | -.--% | 9.97TCr | |
| -40.53x | 0.75x | 40.64x | -.--% | 6.1TCr | |
| 23.82x | 4.14x | 13.74x | 1.17% | 4.7TCr | |
| 30.76x | 3.56x | 11.93x | 1.5% | 1.59TCr | |
| 5.1x | 0.26x | 3.13x | 4.3% | 746.96Cr | |
| 33.27x | 4.56x | 20.95x | -.--% | 671.03Cr | |
| Average | 25.17x | 3.62x | 20.90x | 0.88% | 8.82TCr | |
| Weighted average by Cap. | 36.01x | 4.30x | 26.34x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
