Company Valuation: Constructora Conconcreto S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4,97,938 3,28,934 2,72,221 2,97,175 5,51,248 4,95,669
Change - -33.94% -17.24% 9.17% 85.5% -10.08%
Enterprise Value (EV) 1 10,12,145 8,62,770 10,07,726 9,64,371 6,57,703 5,93,363
Change - -14.76% 16.8% -4.3% -31.8% -9.78%
P/E 21.5x 6.81x 4.46x 291x -3.14x 9.3x
PBR 0.32x 0.2x 0.19x 0.21x 0.44x 0.39x
PEG - 0x 0.2x -3x 0x -0x
Capitalization / Revenue 0.87x 0.44x 0.2x 0.24x 0.62x 0.8x
EV / Revenue 1.76x 1.14x 0.74x 0.79x 0.74x 0.96x
EV / EBITDA 25.8x 25x 3.23x 10.5x -9.87x -21.4x
EV / EBIT 71.4x 211x 3.74x 15.6x -7.4x -12.9x
EV / FCF 38.2x -4.36x -99.2x -7.83x 6.7x -36.3x
FCF Yield 2.62% -22.9% -1.01% -12.8% 14.9% -2.75%
Dividend per Share 2 - - 13.22 - - -
Rate of return - - 5.51% - - -
EPS 2 20.39 42.57 53.79 0.9008 -154.9 47
Distribution rate - - 24.6% - - -
Net sales 1 5,74,627 7,54,151 13,56,630 12,22,338 8,83,010 6,17,453
EBITDA 1 39,156 34,504 3,11,942 91,650 -66,617 -27,686
EBIT 1 14,177 4,090 2,69,316 61,801 -88,924 -46,157
Net income 1 23,125 48,281 61,013 1,022 -1,75,749 53,309
Net Debt 1 5,14,207 5,33,836 7,35,505 6,67,196 1,06,455 97,694
Reference price 2 439.00 290.00 240.00 262.00 486.00 437.00
Nbr of stocks (in thousands) 11,34,255 11,34,255 11,34,255 11,34,255 11,34,255 11,34,255
Announcement Date 27/03/21 28/02/22 01/03/23 29/02/24 28/02/25 06/03/26
1COP in Million2COP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 17Cr
55.55x2.56x24.44x0.07% 9.66TCr
12.32x1.05x5.78x4.74% 7.12TCr
33.61x4.22x22.93x0.2% 5.74TCr
26.25x2.02x19.86x1.17% 5.61TCr
51.14x4.05x25.76x1.85% 4.02TCr
27.41x0.69x11.34x2.25% 3.45TCr
23.13x1.58x14.56x0.2% 3.34TCr
22.16x0.44x7.02x2.71% 3.03TCr
4.97x0.31x5.8x5.91% 2.66TCr
Average 28.51x 1.88x 15.27x 2.12% 4.46TCr
Weighted average by Cap. 31.87x 2.10x 16.77x 1.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CONCONCRET Stock
  4. Valuation Constructora Conconcreto S.A.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!