Company Valuation: Consecutive Commodities Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 144.4 113.7 108.1 108.1 317.3 294.7
Change - -21.25% -4.89% 0% 193.43% -7.12%
Enterprise Value (EV) 1 144.2 113.7 108 107.9 317 294.9
Change - -21.16% -5.02% -0.1% 193.89% -6.98%
P/E 102x 116x 106x 109x 189x 13.2x
PBR 3.03x - 2.21x 2.17x 2.09x 1.69x
PEG - -3.8x 24.18x -37.06x -5.2x 0x
Capitalization / Revenue 72.3x 68x 60.3x 51x 95.1x 1.24x
EV / Revenue 72.2x 68x 60.2x 50.9x 95.1x 1.24x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0235 0.0163 0.017 0.0165 0.0105 0.1393
Distribution rate - - - - - -
Net sales 1 1.998 1.672 1.793 2.121 3.335 237.7
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 1.419 0.9797 1.012 0.9922 1.679 22.31
Net Debt 1 -0.17 - -0.139 -0.2494 -0.233 0.212
Reference price 2 2.400 1.890 1.798 1.798 1.981 1.840
Nbr of stocks (in thousands) 60,150 60,150 60,150 60,150 1,60,150 1,60,150
Announcement Date 24/11/20 03/09/21 01/09/22 01/09/23 07/09/24 08/09/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 17.8L
15.49x3.55x - 2.34% 16TCr
20.29x5.39x11.82x2.24% 16TCr
16.94x7.42x - 1.51% 10TCr
25.57x11.89x20.4x4.23% 7.49TCr
14.24x5.26x - 1.97% 4.87TCr
11.96x1.75x5.44x1.31% 4.56TCr
4.87x4.94x4.93x3.6% 3.55TCr
15.24x5.47x17.77x1.81% 3.35TCr
Average 15.58x 5.71x 12.07x 2.38% 7.29TCr
Weighted average by Cap. 17.09x 5.73x 12.71x 2.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CITL6 Stock
  4. Valuation Consecutive Commodities Limited