Valuation Comstock Resources, Inc.

Stocks

Market Closed - NYSE 01:30:02 12/09/2026 am IST			5-day change	1st Jan Change
14.78 ^USD	-2.70%		-3.15%	-36.24%

09/09	UBS Adjusts Comstock Resources Price Target to $14 From $13, Maintains Sell Rating	MT
02/09	Comstock Resources Shares Rise After Entering Into Letter of Intent to Sell Assets to Azerbaijan State Oil Company for $1.65 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,884	3,805	2,464	5,325	6,793	4,340	-	-
Change	-	101.91%	-35.23%	116.1%	27.57%	-36.12%	-	-
Enterprise Value (EV) ¹	4,469	5,903	5,088	8,270	9,578	6,768	7,047	7,363
Change	-	32.08%	-13.8%	62.55%	15.81%	-29.34%	4.12%	4.48%
P/E	-7.22x	3.34x	11.6x	-24x	16.2x	22.5x	16.2x	19.1x
PBR	-	-	-	2.33x	2.57x	1.63x	1.45x	1.27x
PEG	-	-0x	-0.1x	0x	-0x	-0.4x	0.4x	-1.3x
Capitalization / Revenue	1.02x	1.05x	1.57x	4.25x	3.06x	2.25x	2.34x	2.14x
EV / Revenue	2.41x	1.63x	3.25x	6.6x	4.31x	3.51x	3.8x	3.62x
EV / EBITDA	3.99x	3.07x	5.48x	9.73x	8.88x	6.08x	5.71x	5.16x
EV / EBIT	6.87x	4.14x	15.9x	151x	21.9x	15.5x	14.4x	13.1x
EV / FCF	19.4x	8.86x	-9.99x	-32.6x	-43.6x	-8.69x	-23.5x	77.8x
FCF Yield	5.16%	11.3%	-10%	-3.07%	-2.29%	-11.5%	-4.25%	1.29%
Dividend per Share ²	-	0.125	0.5	-	-	-	-	0.03
Rate of return	-	0.91%	5.65%	-	-	-	-	0.2%
EPS ²	-1.12	4.11	0.76	-0.76	1.43	0.6572	0.912	0.7751
Distribution rate	-	3.04%	65.8%	-	-	-	-	3.87%
Net sales ¹	1,851	3,628	1,565	1,254	2,220	1,930	1,857	2,032
EBITDA ¹	1,120	1,924	928.1	850.2	1,079	1,113	1,235	1,428
EBIT ¹	650.4	1,426	320.2	54.78	437.6	437.5	489.1	561.2
Net income ¹	-259.2	1,125	211.1	-229.7	395.6	180.6	225.5	226.9
Net Debt ¹	2,585	2,098	2,624	2,945	2,785	2,428	2,707	3,023
Reference price ²	8.09	13.71	8.85	18.22	23.18	14.78	14.78	14.78
Nbr of stocks (in thousands)	2,32,925	2,77,508	2,78,429	2,92,261	2,93,055	2,93,621	-	-
Announcement Date	15/02/22	14/02/23	13/02/24	18/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMSTOCK RESOURCES, INC.	22.49x	3.51x	6.08x	-.--%	433.97Cr
CONOCOPHILLIPS	12.97x	2.47x	5.62x	2.47%	17TCr
CANADIAN NATURAL RESOURCES LIMITED	12.42x	3.31x	6.34x	3.59%	10TCr
EOG RESOURCES, INC.	8.69x	2.66x	4.63x	2.8%	7.73TCr
CENOVUS ENERGY INC.	9.94x	1.48x	4.81x	1.9%	6.1TCr
OCCIDENTAL PETROLEUM CORPORATION	7.55x	2.58x	4.1x	1.67%	6.14TCr
DEVON ENERGY CORPORATION	9.7x	2.67x	5.21x	2.21%	5.78TCr
DIAMONDBACK ENERGY, INC.	12.36x	3.7x	5.26x	2.13%	5.74TCr
WOODSIDE ENERGY GROUP LTD	12.35x	3.45x	5.21x	5.71%	4.48TCr
EQT CORPORATION	12.79x	4.11x	6.1x	1.22%	3.38TCr
Average	12.13x	2.99x	5.34x	2.37%	6.66TCr
Weighted average by Cap.	11.29x	2.82x	5.34x	2.64%