Valuation Comstock Resources, Inc.

Stocks

Market Closed - NYSE 01:30:02 24/10/2026 am IST			5-day change	1st Jan Change
14.13 ^USD	+1.15%		+0.93%	-39.04%

15/10	Scotiabank Initiates Comstock Resources at Sector Underperform From Sector Outperform	MT
28/09	Comstock Resources, Inc. and SOCAR Announce Signing Of Framework Agreement For $1.65 Billion Strategic Partnership	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,884	3,805	2,464	5,325	6,793	4,149	-	-
Change	-	101.91%	-35.23%	116.1%	27.57%	-38.92%	-	-
Enterprise Value (EV) ¹	4,469	5,903	5,088	8,270	9,578	6,100	6,075	6,467
Change	-	32.08%	-13.8%	62.55%	15.81%	-36.31%	-0.41%	6.44%
P/E	-7.22x	3.34x	11.6x	-24x	16.2x	26.5x	27.8x	19.6x
PBR	-	-	-	2.33x	2.57x	1.57x	1.45x	1.3x
PEG	-	-0x	-0.1x	0x	-0x	-0.4x	-5.88x	0.5x
Capitalization / Revenue	1.02x	1.05x	1.57x	4.25x	3.06x	2.25x	2.41x	2.12x
EV / Revenue	2.41x	1.63x	3.25x	6.6x	4.31x	3.31x	3.52x	3.3x
EV / EBITDA	3.99x	3.07x	5.48x	9.73x	8.88x	5.79x	5.39x	5.19x
EV / EBIT	6.87x	4.14x	15.9x	151x	21.9x	15.6x	16x	11.9x
EV / FCF	19.4x	8.86x	-9.99x	-32.6x	-43.6x	-11.9x	-38.1x	-78.1x
FCF Yield	5.16%	11.3%	-10%	-3.07%	-2.29%	-8.39%	-2.63%	-1.28%
Dividend per Share ²	-	0.125	0.5	-	-	-	-	0.04
Rate of return	-	0.91%	5.65%	-	-	-	-	0.28%
EPS ²	-1.12	4.11	0.76	-0.76	1.43	0.5332	0.508	0.721
Distribution rate	-	3.04%	65.8%	-	-	-	-	5.55%
Net sales ¹	1,851	3,628	1,565	1,254	2,220	1,841	1,725	1,958
EBITDA ¹	1,120	1,924	928.1	850.2	1,079	1,054	1,127	1,247
EBIT ¹	650.4	1,426	320.2	54.78	437.6	389.9	380.4	542.1
Net income ¹	-259.2	1,125	211.1	-229.7	395.6	155.5	147.9	252
Net Debt ¹	2,585	2,098	2,624	2,945	2,785	1,951	1,926	2,318
Reference price ²	8.09	13.71	8.85	18.22	23.18	14.13	14.13	14.13
Nbr of stocks (in thousands)	2,32,925	2,77,508	2,78,429	2,92,261	2,93,055	2,93,621	-	-
Announcement Date	15/02/22	14/02/23	13/02/24	18/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMSTOCK RESOURCES, INC.	26.5x	3.31x	5.79x	-.--%	414.89Cr
CONOCOPHILLIPS	13.15x	2.65x	5.72x	2.24%	18TCr
CANADIAN NATURAL RESOURCES LIMITED	12.78x	3.49x	6.62x	3.23%	11TCr
EOG RESOURCES, INC.	9.03x	2.93x	4.85x	2.52%	8.55TCr
ADNOC GAS PLC	16.57x	3.85x	10.21x	5.64%	6.62TCr
OCCIDENTAL PETROLEUM CORPORATION	7.01x	2.53x	3.93x	1.62%	6.41TCr
CENOVUS ENERGY INC.	8.04x	1.4x	4.38x	1.9%	6.06TCr
ONEOK, INC.	16.4x	2.04x	10.44x	4.49%	6.04TCr
DEVON ENERGY CORPORATION	9.54x	2.61x	5.06x	2.16%	5.91TCr
DIAMONDBACK ENERGY, INC.	10.83x	3.44x	4.82x	2.11%	5.76TCr
Average	12.99x	2.83x	6.18x	2.59%	7.53TCr
Weighted average by Cap.	11.87x	2.82x	6.15x	2.79%