Valuation: Computer Modelling Group Ltd.

Market Cap 31Cr 22Cr 20Cr 18Cr 17Cr 2.07TCr 31Cr 219.42Cr 86Cr 1.08TCr 82Cr 80Cr 3.46TCr P/E 2027 *
18.2x
P/E 2028 * 14.7x
Enterprise Value 31Cr 22Cr 20Cr 18Cr 17Cr 2.07TCr 31Cr 218.72Cr 85Cr 1.07TCr 82Cr 80Cr 3.45TCr EV / Sales 2027 *
2.46x
EV / Sales 2028 * 2.18x
Free-Float
97.96%
Yield 2027 *
-
Yield 2028 * -
1 day-1.18%
1 week-5.43%
Current month+1.70%
1 month+10.00%
3 months+7.18%
6 months+0.48%
Current year-19.92%
1 week 4.15
Extreme 4.15
4.43
1 month 3.77
Extreme 3.77
4.44
Current year 3.4
Extreme 3.4
5.62
1 year 3.4
Extreme 3.4
5.92
3 years 3.4
Extreme 3.4
14.73
5 years 3.4
Extreme 3.4
14.73
10 years 3.4
Extreme 3.4
14.73
Manager TitleAgeSince
Chief Executive Officer - 10/05/2022
Director of Finance/CFO - 28/07/2025
Investor Relations Contact - 01/05/2024
Director TitleAgeSince
Director/Board Member 75 13/07/2000
Director/Board Member 70 29/06/2004
Director/Board Member - 10/05/2022
Date Insider Type Main position Quantity % Market Cap. Importance
30/09/26 Buy

Director

25,000 0.0340%
30/09/26 Buy

Director

3,711 0.0050%
29/09/26 Buy

Director

25,000 0.0340%
Change 5-day change 1-year change 3-year change Capi.($)
-1.18%-5.43%-32.03%-58.57% 22Cr
-1.80%+0.83%+3.82%+62.84% 4,03500Cr
-3.69%+4.63%+13.41%+1,057.66% 50TCr
-8.83%-9.82%-57.62%+20.60% 43TCr
-5.54%-10.69%+75.84%+189.16% 32TCr
-4.56%-10.60%+96.06%+436.92% 27TCr
-0.17%+4.42%-14.89%+61.19% 25TCr
+0.99%+1.46%-24.23%+27.33% 14TCr
-3.52%-3.77%+118.59%+218.65% 14TCr
-4.94%-3.20%+64.03%+205.85% 10TCr
Average -3.21%+0.11%+24.30%+222.16% 62.04TCr
Weighted average by Cap. -2.86%+2.26%+10.21%+168.04%

Financials

2027 *2028 *
Net sales 13Cr 8.82Cr 7.93Cr 7.4Cr 6.71Cr 839.31Cr 13Cr 89Cr 35Cr 435.61Cr 33Cr 32Cr 1.4TCr 13Cr 9.2Cr 8.27Cr 7.72Cr 7Cr 875.46Cr 13Cr 93Cr 36Cr 454.37Cr 35Cr 34Cr 1.46TCr
Net income 1.82Cr 1.28Cr 1.15Cr 1.07Cr 97.2L 121.64Cr 1.84Cr 13Cr 5.03Cr 63Cr 4.8Cr 4.7Cr 203.05Cr 2.3Cr 1.61Cr 1.45Cr 1.35Cr 1.22Cr 152.97Cr 2.31Cr 16Cr 6.32Cr 79Cr 6.03Cr 5.9Cr 255.35Cr
Net Debt -10L -7L -6L -6L -5L -6.67Cr -10.06L -70.53L -27.54L -3.46Cr -26.3L -25.73L -11Cr -2.43Cr -1.7Cr -1.53Cr -1.43Cr -1.29Cr -161.97Cr -2.45Cr -17Cr -6.69Cr -84Cr -6.39Cr -6.25Cr -270.37Cr
Projected Income Statement - Annual - Computer Modelling Group Ltd.
Logo Computer Modelling Group Ltd.
Computer Modelling Group Ltd is a Canada-based software and consulting company providing advanced reservoir modelling capabilities, and cloud and interactive deep learning solutions for seismic interpretation to the energy industry. It provides cutting-edge technologies that support critical field development decisions for upstream planning and energy transition strategies. Its solutions include integrated production system modelling, conventional, unconventional, enhanced oil recovery, energy transition, data analytics, and others. It provides technical consulting, advisory consulting, and onsite consulting. Its key software solutions include IMEX, GEM, STARS, CMOST, CoFlow, Results and others. It is also a provider of probabilistic subsurface risk analysis and resource assessment software, training, consulting, and operator consortium services for the global exploration and production industry. It has a diverse customer base of international oil companies in over 60 countries.
Employees
295
Date Price Change Volume
15/26/15 CA$4.180 -1.18% 87,829
13/26/13 CA$4.230 -1.17% 66,180
09/26/09 CA$4.280 -2.28% 1,32,404
08/26/08 CA$4.380 +1.62% 1,31,047
07/26/07 CA$4.310 -2.49% 1,12,846
Trader
Investor
Global
Quality
ESG MSCI
A
MarketScreener Ratings - Computer Modelling Group Ltd.
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
4.230CAD
Average target price
5.200CAD
Spread / Average Target
+22.93%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Computer Modelling Group Ltd.