Valuation: Computer Modelling Group Ltd.

Market Cap 29Cr 21Cr 18Cr 17Cr 15Cr 1.95TCr 30Cr 201.79Cr 81Cr 1.03TCr 77Cr 76Cr 3.26TCr P/E 2027 *
16.9x
P/E 2028 * 13.7x
Enterprise Value 29Cr 21Cr 18Cr 17Cr 15Cr 1.94TCr 29Cr 201.09Cr 81Cr 1.03TCr 77Cr 75Cr 3.25TCr EV / Sales 2027 *
2.28x
EV / Sales 2028 * 2.01x
Free-Float
97.96%
Yield 2027 *
-
Yield 2028 * -
1 day+1.03%
1 week-2.73%
Current month-2.24%
1 month-7.11%
6 months-2.00%
Current year-24.90%
1 week 3.82
Extreme 3.82
4.11
1 month 3.82
Extreme 3.82
4.45
Current year 3.4
Extreme 3.4
5.62
1 year 3.4
Extreme 3.4
5.62
3 years 3.4
Extreme 3.4
14.73
5 years 3.4
Extreme 3.4
14.73
10 years 3.4
Extreme 3.4
14.73
Manager TitleAgeSince
Chief Executive Officer - 10/05/2022
Director of Finance/CFO - 28/07/2025
Investor Relations Contact - 01/05/2024
Director TitleAgeSince
Director/Board Member 75 13/07/2000
Director/Board Member 70 29/06/2004
Director/Board Member - 10/05/2022
Date Insider Type Main position Quantity % Market Cap. Importance
30/09/26 Buy

Director

25,000 0.0340%
30/09/26 Buy

Director

3,711 0.0050%
29/09/26 Buy

Director

25,000 0.0340%
Change 5-day change 1-year change 3-year change Capi.($)
+1.03%-2.73%-26.45%-59.67% 21Cr
+2.74%-1.95%+0.77%+47.67% 3,86900Cr
-1.65%-11.74%-15.34%+828.53% 42TCr
+5.85%-3.32%-51.06%+16.79% 38TCr
-0.43%-12.82%+59.74%+187.60% 29TCr
+0.40%-2.15%-8.58%+60.54% 27TCr
+1.19%-8.71%+77.33%+419.93% 25TCr
+2.97%-29.47%-40.27%-10.05% 11TCr
-2.12%-0.89%-27.06%-56.33% 9.58TCr
+1.51%-30.75%+46.38%+153.78% 9.41TCr
Average -0.78%-10.80%+1.54%+158.88% 57.81TCr
Weighted average by Cap. -0.83%-4.77%+1.46%+125.13%

Financials

2027 *2028 *
Net sales 13Cr 9Cr 8.04Cr 7.38Cr 6.71Cr 852.21Cr 13Cr 88Cr 35Cr 449.8Cr 34Cr 33Cr 1.43TCr 13Cr 9.38Cr 8.38Cr 7.7Cr 6.99Cr 888.94Cr 13Cr 92Cr 37Cr 469.18Cr 35Cr 34Cr 1.49TCr
Net income 1.82Cr 1.3Cr 1.16Cr 1.07Cr 97.18L 123.52Cr 1.87Cr 13Cr 5.14Cr 65Cr 4.89Cr 4.79Cr 206.63Cr 2.3Cr 1.64Cr 1.46Cr 1.35Cr 1.22Cr 155.33Cr 2.35Cr 16Cr 6.46Cr 82Cr 6.15Cr 6.02Cr 259.85Cr
Net Debt -10L -7L -6L -6L -5L -6.77Cr -10.25L -69.99L -28.15L -3.57Cr -26.82L -26.24L -11Cr -2.43Cr -1.74Cr -1.55Cr -1.42Cr -1.29Cr -164.46Cr -2.49Cr -17Cr -6.84Cr -87Cr -6.52Cr -6.38Cr -275.13Cr
Projected Income Statement - Annual - Computer Modelling Group Ltd.
Logo Computer Modelling Group Ltd.
Computer Modelling Group Ltd is a Canada-based software and consulting company providing advanced reservoir modelling capabilities, and cloud and interactive deep learning solutions for seismic interpretation to the energy industry. It provides cutting-edge technologies that support critical field development decisions for upstream planning and energy transition strategies. Its solutions include integrated production system modelling, conventional, unconventional, enhanced oil recovery, energy transition, data analytics, and others. It provides technical consulting, advisory consulting, and onsite consulting. Its key software solutions include IMEX, GEM, STARS, CMOST, CoFlow, Results and others. It is also a provider of probabilistic subsurface risk analysis and resource assessment software, training, consulting, and operator consortium services for the global exploration and production industry. It has a diverse customer base of international oil companies in over 60 countries.
Employees
295
Date Price Change Volume
03/26/03 CA$3.920 +1.03% 1,75,810
02/26/02 CA$3.880 -3.24% 86,273
30/26/30 CA$4.010 0.00% 99,137
29/26/29 CA$4.010 -0.50% 97,951
28/26/28 CA$4.030 0.00% 58,482
Trader
Investor
Global
Quality
ESG MSCI
A
MarketScreener Ratings - Computer Modelling Group Ltd.
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
3.920CAD
Average target price
5.200CAD
Spread / Average Target
+32.65%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Computer Modelling Group Ltd.