|
Market Closed -
London S.E.
09:05:05 23/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 33.94 USD | +1.77% |
|
+4.24% | +6.67% |
| 23/10 | FTSE 100 slips as oil price hits five-month high | AN |
| 19/10 | European stocks dip as French riots spark concern | AN |
Company Valuation: Compass Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,706 | 35,406 | 41,863 | 54,452 | 57,693 | 57,709 | - | - |
| Change | - | -3.54% | 18.24% | 30.07% | 5.95% | 0.03% | - | - |
| Enterprise Value (EV) 1 | 40,101 | 38,932 | 46,428 | 59,843 | 64,111 | 65,159 | 64,630 | 63,900 |
| Change | - | -2.92% | 19.25% | 28.89% | 7.13% | 1.63% | -0.81% | -1.13% |
| P/E | 76.9x | 27.2x | 25.9x | 39x | 30.9x | 25.5x | 22.3x | 20.2x |
| PBR | 5.61x | 5.17x | 6.63x | 8.01x | 7.54x | 6.5x | 5.76x | 5.14x |
| PEG | - | 0x | 0.9x | -3.1x | 0.9x | 1.2x | 1.6x | 1.9x |
| Capitalization / Revenue | 1.51x | 1.16x | 1.07x | 1.29x | 1.25x | 1.14x | 1.06x | 0.99x |
| EV / Revenue | 1.65x | 1.28x | 1.19x | 1.42x | 1.39x | 1.29x | 1.19x | 1.1x |
| EV / EBITDA | 19.3x | 13.9x | 12.5x | 14.4x | 13.8x | 12.6x | 11.5x | 10.6x |
| EV / EBIT | 37x | 20.8x | 17.5x | 20x | 19.2x | 17.4x | 15.8x | 14.4x |
| EV / FCF | 45.4x | 37x | 31.6x | 41.3x | 32.3x | 31.9x | 27.4x | 25x |
| FCF Yield | 2.2% | 2.7% | 3.17% | 2.42% | 3.09% | 3.14% | 3.64% | 4.01% |
| Dividend per Share 2 | 0.1873 | 0.3715 | 0.5386 | 0.598 | 0.659 | 0.7375 | 0.8116 | 0.8956 |
| Rate of return | 0.91% | 1.85% | 2.21% | 1.86% | 1.94% | 2.17% | 2.39% | 2.64% |
| EPS 2 | 0.2675 | 0.7383 | 0.941 | 0.822 | 1.099 | 1.33 | 1.52 | 1.68 |
| Distribution rate | 70% | 50.3% | 57.2% | 72.7% | 60% | 55.4% | 53.4% | 53.3% |
| Net sales 1 | 24,261 | 30,392 | 39,090 | 42,176 | 46,127 | 50,619 | 54,388 | 58,095 |
| EBITDA 1 | 2,079 | 2,796 | 3,704 | 4,145 | 4,645 | 5,155 | 5,597 | 6,023 |
| EBIT 1 | 1,085 | 1,875 | 2,652 | 2,998 | 3,335 | 3,746 | 4,097 | 4,438 |
| Net income 1 | 477.6 | 1,313 | 1,642 | 1,404 | 1,868 | 2,289 | 2,588 | 2,846 |
| Net Debt 1 | 3,395 | 3,526 | 4,565 | 5,391 | 6,418 | 7,451 | 6,921 | 6,191 |
| Reference price 2 | 20.58 | 20.11 | 24.41 | 32.09 | 33.99 | 33.94 | 33.94 | 33.94 |
| Nbr of stocks (in thousands) | 17,83,885 | 17,60,336 | 17,15,263 | 16,97,021 | 16,97,131 | 17,00,313 | - | - |
| Announcement Date | 23/11/21 | 21/11/22 | 20/11/23 | 26/11/24 | 25/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.51x | 1.29x | 12.64x | 2.17% | 5.77TCr | |
| 19.41x | 7.65x | 13.84x | 3.02% | 18TCr | |
| 44.66x | 3.54x | 22.95x | 2.5% | 11TCr | |
| 16.78x | 5.89x | 17.49x | 2.02% | 4.09TCr | |
| 24.46x | 3.07x | 17.43x | -.--% | 3.48TCr | |
| 16.84x | 3.88x | 12.07x | 3.42% | 2.63TCr | |
| 18.89x | 1.93x | 11.65x | 3.06% | 2.4TCr | |
| 15.13x | 1.08x | 7.12x | 2.67% | 1.52TCr | |
| 29.1x | 0.92x | 11.9x | 0.9% | 1.39TCr | |
| 33.6x | 1.48x | 12.44x | 0.7% | 1.2TCr | |
| Average | 24.44x | 3.07x | 13.95x | 2.05% | 5.15TCr | |
| Weighted average by Cap. | 26.17x | 4.60x | 15.79x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPG Stock
- Valuation Compass Group PLC
Select your edition
All financial news and data tailored to specific country editions
