Valuation Compañía de Minas Buenaventura S.A.A.

Equities

Market Closed - Nyse Other stock markets 02:30:02 19/02/2026 am IST			5-day change	1st Jan Change
37.79 ^USD	+1.21%		-6.65%	+35.79%

18/02	Compañía de Minas Buenaventura S.A.A. Announces Sales Results for the Fourth Quarter and Year Ended December 31, 2025	CI
18/02	Compañía de Minas Buenaventura S.A.A. Provides Production Guidance for the Year Ending December 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	3,096	1,859	1,892	3,871	2,926	9,598	9,598	-
Change	-	-39.95%	1.78%	104.56%	-24.41%	228.04%	0%	-
Enterprise Value (EV) ¹	3,458	2,590	2,377	4,358	3,074	9,768	9,343	8,837
Change	-	-25.1%	-8.24%	83.34%	-29.45%	217.75%	-4.36%	-5.41%
P/E ratio	-23x	-7.04x	3.14x	191x	7.25x	16.2x	10.2x	10.4x
PBR	1.18x	0.79x	0.63x	1.29x	0.86x	2.47x	2.04x	1.78x
PEG	-	-0.1x	-0x	-2x	0x	0.3x	0.2x	-6x
Capitalization / Revenue	4.58x	2.06x	2.29x	4.7x	2.53x	6.12x	4.85x	5.32x
EV / Revenue	5.11x	2.88x	2.88x	5.29x	2.66x	6.22x	4.72x	4.9x
EV / EBITDA	23.5x	12.7x	5.02x	18.3x	4.8x	14.4x	9.52x	10.4x
EV / EBIT	-42.5x	-39.2x	-60.9x	206x	6.9x	18.5x	11.5x	11x
EV / FCF	67.4x	-	-	-	-	113x	31.9x	21.2x
FCF Yield	1.48%	-	-	-	-	0.88%	3.14%	4.71%
Dividend per Share ²	-	0.073	0.073	0.0726	0.2922	0.4317	0.5654	0.5207
Rate of return	-	1%	0.98%	0.48%	2.54%	1.14%	1.5%	1.38%
EPS ²	-0.53	-1.04	2.37	0.08	1.59	2.33	3.687	3.623
Distribution rate	-	-7.02%	3.08%	90.8%	18.4%	18.5%	15.3%	14.4%
Net sales ¹	676.5	900.5	824.8	823.8	1,155	1,569	1,979	1,805
EBITDA ¹	147.3	204.5	473.1	238.3	640.1	679	981.3	849.4
EBIT ¹	-81.3	-66	-39	21.12	445.7	528	810.5	800.7
Net income ¹	-135.7	-264.1	602.6	19.86	402.7	575.1	835.4	758.1
Net Debt ¹	362	731	484.6	486.8	148.3	170.2	-255.5	-760.9
Reference price ²	12.19	7.32	7.45	15.24	11.52	37.79	37.79	37.79
Nbr of stocks (in thousands)	2,53,987	2,53,987	2,53,987	2,53,987	2,53,987	2,53,987	2,53,987	-
Announcement Date	26/02/21	25/02/22	01/03/23	01/03/24	21/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPAÑÍA DE MINAS BUENAVENTURA S.A.A.	16.03x	6.15x	14.22x	1.16%	948.39Cr
BHP GROUP LIMITED	14.15x	3.56x	6.33x	3.87%	19TCr
RIO TINTO PLC	14.97x	3.15x	7.17x	4.1%	16TCr
GRUPO MÉXICO, S.A.B. DE C.V.	19.48x	4.92x	8.98x	2.65%	8.87TCr
GLENCORE PLC	67.77x	0.49x	8.62x	1.47%	7.7TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	34.8x	7.83x	18.99x	-.--%	7.37TCr
ANGLO AMERICAN PLC	-83.73x	3.12x	9.44x	0.44%	5.11TCr
FRESNILLO PLC	32.3x	8.2x	13.83x	2.09%	3.72TCr
VEDANTA LIMITED	12.92x	1.92x	5.93x	5.33%	2.88TCr
TECK RESOURCES LIMITED	32.98x	4x	10.43x	0.64%	2.82TCr
Average	16.17x	4.33x	10.39x	2.17%	7.47TCr
Weighted average by Cap.	17.42x	3.92x	9.14x	2.72%