|
Delayed
Japan Exchange
07:13:38 01/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 93,800.00 JPY | -0.53% |
|
-2.70% | -15.62% |
| 25/09 | Comforia Residential REIT to Renew 13.5 Billion Yen Commitment Line Agreement | MT |
| 18/09 | Comforia Residential REIT, Inc Announces Borrowing of Funds and Repayment of Loans | CI |
Company Valuation: Comforia Residential REIT, Inc
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2024 | 2025 | 2026 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,13,442 | 2,34,552 | 2,11,941 | 2,60,695 | 2,30,544 | - |
| Change | - | - | -9.64% | 23% | - | - |
| Enterprise Value (EV) | 2,13,442 | 2,34,552 | 2,11,941 | 2,60,695 | 2,30,544 | 2,30,544 |
| Change | - | - | -9.64% | 23% | - | 0% |
| P/E | 24.9x | 27.8x | 23x | 13.4x | 21.7x | 21.1x |
| PBR | - | - | 1.31x | - | - | - |
| PEG | - | - | 3.85x | 0x | - | 7.1x |
| Capitalization / Revenue | 10.6x | 11x | 9.28x | 10.6x | 8.82x | 8.52x |
| EV / Revenue | 0x | 0x | 0x | 0x | 8.82x | 8.52x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 17.8x | 16.9x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 3,757 | 3,915 | 12,072 | - | 4,468 |
| Rate of return | - | 3.64% | 4.32% | 10.8% | - | 4.74% |
| EPS 2 | 4,121 | 3,712 | 3,934 | 8,350 | 4,339 | 4,468 |
| Distribution rate | - | 101% | 99.5% | 145% | - | 100% |
| Net sales 1 | 20,204 | 21,344 | 22,850 | 24,532 | 26,147 | 27,061 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 9,813 | 9,761 | 10,626 | 11,720 | 12,926 | 13,618 |
| Net income 1 | 8,567 | 8,311 | 9,073 | 9,823 | 10,118 | 10,418 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 1,02,666.67 | 1,03,166.67 | 90,533.33 | 1,11,800.00 | 94,300.00 | 94,300.00 |
| Nbr of stocks (in thousands) | 2,079 | 2,274 | 2,341 | 2,332 | 2,445 | - |
| Announcement Date | 15/03/22 | 15/03/24 | 17/03/25 | 16/03/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 146.21Cr | |
| 39.11x | 12.84x | 22.9x | - | 4.75TCr | |
| 48.78x | 12.34x | 18.95x | 3.78% | 1.76TCr | |
| 26.98x | 8.14x | 15.58x | 4.52% | 1.57TCr | |
| 31.7x | 8.75x | 15.52x | 5.18% | 1.37TCr | |
| -18.21x | 8.52x | 18.4x | 4% | 1.36TCr | |
| 28.23x | 9.32x | 19.05x | 3.67% | 1.14TCr | |
| 31.46x | 8.48x | 15.89x | 4.29% | 1.1TCr | |
| 32.54x | 9.86x | 16.01x | 5.12% | 1.09TCr | |
| 71.7x | 8.87x | 15.92x | 4.3% | 1.01TCr | |
| Average | 32.48x | 9.68x | 17.58x | 4.36% | 1.53TCr | |
| Weighted average by Cap. | 33.48x | 10.48x | 18.85x | 4.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3282 Stock
- Valuation Comforia Residential REIT, Inc
Select your edition
All financial news and data tailored to specific country editions
