Valuation Comforia Residential REIT, Inc

Stocks

Market Closed - Japan Exchange 12:00:00 08/09/2026 pm IST			5-day change	1st Jan Change
96,900.00 ^JPY	-0.62%		-2.12%	-12.83%

24/08	Comforia Residential REIT, Inc Announces Borrowing Of JPY 1,000 Million Long-Term Loan From Resona Bank, Limited And Repayment Of Existing Loan	CI
24/07	Comforia Residential REIT, Inc Announces Borrowing of JPY 4,950 Million Long-Term Loans and Repayment of Loan	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2024	2025	2026	2028	2029
Market Cap ¹	2,13,442	2,34,552	2,11,941	2,60,695	2,36,901	-
Change	-	-	-9.64%	23%	-	-
Enterprise Value (EV)	2,13,442	2,34,552	2,11,941	2,60,695	2,36,901	2,36,901
Change	-	-	-9.64%	23%	-	0%
P/E	24.9x	27.8x	23x	13.4x	22.3x	21.7x
PBR	-	-	1.31x	-	-	-
PEG	-	-	3.85x	0x	-	7.3x
Capitalization / Revenue	10.6x	11x	9.28x	10.6x	9.06x	8.75x
EV / Revenue	0x	0x	0x	0x	9.06x	8.75x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	18.3x	17.4x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	3,757	3,915	12,072	4,339	4,468
Rate of return	-	3.64%	4.32%	10.8%	4.48%	4.61%
EPS ²	4,121	3,712	3,934	8,350	4,339	4,468
Distribution rate	-	101%	99.5%	145%	100%	100%
Net sales ¹	20,204	21,344	22,850	24,532	26,147	27,061
EBITDA	-	-	-	-	-	-
EBIT ¹	9,813	9,761	10,626	11,720	12,926	13,618
Net income ¹	8,567	8,311	9,073	9,823	10,118	10,418
Net Debt	-	-	-	-	-	-
Reference price ²	1,02,666.67	1,03,166.67	90,533.33	1,11,800.00	96,900.00	96,900.00
Nbr of stocks (in thousands)	2,079	2,274	2,341	2,332	2,445	-
Announcement Date	15/03/22	15/03/24	17/03/25	16/03/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMFORIA RESIDENTIAL REIT, INC	-	-	-	-	154.52Cr
EQUITY RESIDENTIAL	44.04x	13.53x	24.3x	-	5.06TCr
ESSEX PROPERTY TRUST, INC.	49.61x	12.5x	19.16x	3.72%	1.79TCr
INVITATION HOMES INC.	28.81x	8.5x	16.28x	4.23%	1.68TCr
MID-AMERICA APARTMENT COMMUNITIES, INC.	34.39x	9.26x	16.42x	4.78%	1.49TCr
SUN COMMUNITIES, INC.	-45.67x	8.81x	19.43x	3.75%	1.45TCr
EQUITY LIFESTYLE PROPERTIES, INC.	30.36x	9.76x	19.99x	3.45%	1.21TCr
UDR, INC.	35.38x	10.3x	16.76x	4.78%	1.17TCr
AMERICAN HOMES 4 RENT	33.3x	8.82x	16.53x	4.05%	1.17TCr
CAMDEN PROPERTY TRUST	91.16x	9.32x	16.63x	4.01%	1.08TCr
Average	33.49x	10.09x	18.39x	4.1%	1.63TCr
Weighted average by Cap.	34.81x	10.93x	19.77x	4.09%