|
Delayed
Australian S.E.
05:48:34 08/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 0.0890 AUD | -1.11% |
|
-2.20% | -34.07% |
Company Valuation: Comet Ridge Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49.06 | 146.2 | 166.7 | 221.6 | 167.5 | 143.6 | - | - |
| Change | - | 198.04% | 14.03% | 32.9% | -24.4% | -14.29% | - | - |
| Enterprise Value (EV) 1 | 45.67 | 145.1 | 162.1 | 212.2 | 161 | 105.1 | 123.2 | 318 |
| Change | - | 217.68% | 11.72% | 30.94% | -24.14% | -34.74% | 17.29% | 158.04% |
| P/E | -7.05x | -16.7x | -24.6x | -29x | -66.7x | -24.5x | -15x | -10x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1x | 0.7x | -9.72x | 1x | -0.3x | -0.2x | -0.2x |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | -7.44x | -20.5x | -44.1x | -46.4x | -54.9x | -25.1x | -23.2x | -74x |
| EV / EBIT | -6.56x | -19.3x | -42.7x | -45.1x | -52.5x | -24.9x | -23.2x | -59.1x |
| EV / FCF | -10.5x | -12.4x | -15.6x | -23.4x | -8.74x | -12.4x | -2.13x | -1.66x |
| FCF Yield | -9.54% | -8.06% | -6.41% | -4.27% | -11.4% | -8.04% | -47% | -60.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0088 | -0.0102 | -0.0067 | -0.0069 | -0.0021 | -0.00367 | -0.006 | -0.009 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA 1 | -6.135 | -7.068 | -3.672 | -4.574 | -2.933 | -4.182 | -5.313 | -4.3 |
| EBIT 1 | -6.965 | -7.523 | -3.796 | -4.702 | -3.069 | -4.22 | -5.318 | -5.384 |
| Net income 1 | -6.96 | -8.634 | -6.565 | -7.165 | -2.47 | -4.798 | -11.2 | -16.89 |
| Net Debt 1 | -3.39 | -1.135 | -4.633 | -9.332 | -6.511 | -38.5 | -20.33 | 174.4 |
| Reference price 2 | 0.0620 | 0.1700 | 0.1650 | 0.2000 | 0.1400 | 0.0900 | 0.0900 | 0.0900 |
| Nbr of stocks (in thousands) | 7,91,212 | 8,60,034 | 10,10,373 | 11,07,801 | 11,96,439 | 15,95,226 | - | - |
| Announcement Date | 28/09/21 | 30/09/22 | 21/09/23 | 30/07/24 | 22/09/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -24.52x | - | -25.12x | - | 10Cr | |
| 12.64x | 2.42x | 5.51x | 2.53% | 16TCr | |
| 12.5x | 3.32x | 6.35x | 3.57% | 10TCr | |
| 8.64x | 2.63x | 4.61x | 2.85% | 7.62TCr | |
| 7.69x | 2.54x | 4.01x | 1.7% | 6TCr | |
| 9.99x | 1.44x | 4.74x | 1.94% | 5.98TCr | |
| 12.01x | 3.62x | 5.13x | 2.19% | 5.58TCr | |
| 9.47x | 2.57x | 4.99x | 2.31% | 5.53TCr | |
| 12.25x | 3.4x | 5.11x | 5.74% | 4.36TCr | |
| 5.49x | 1.62x | 3.87x | 4.92% | 3.55TCr | |
| Average | 6.62x | 2.62x | 1.92x | 3.08% | 6.51TCr | |
| Weighted average by Cap. | 10.71x | 2.65x | 5.13x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COI Stock
- Valuation Comet Ridge Limited
Select your edition
All financial news and data tailored to specific country editions
