Valuation Columbia Sportswear Company

Stocks

Real-time Estimate Cboe BZX Other stock markets 10:33:08 15/06/2026 pm IST			5-day change	1st Jan Change
67.57 ^USD	+0.87%		+3.96%	+22.93%

08/06	NASA to wear Prada as luxury group pushes into space industry	RE
30/05	Columbia Sportswear Insider Sold Shares Worth $276,522, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,355	5,440	4,813	4,800	2,969	3,426	-	-
Change	-	-14.4%	-11.53%	-0.26%	-38.16%	15.4%	-	-
Enterprise Value (EV) ¹	5,495	5,042	4,090	3,985	2,178	2,861	2,845	2,858
Change	-	-8.25%	-18.89%	-2.56%	-45.34%	31.38%	-0.57%	0.45%
P/E Ratio	18.3x	17.7x	19.4x	22x	17x	17.4x	15.8x	15.4x
PBR	3.25x	2.81x	2.46x	2.65x	-	1.96x	1.8x	1.77x
PEG	-	-2.48x	-1.1x	-3.33x	-1.1x	0.9x	1.6x	5.78x
Capitalization / Revenue	2.03x	1.57x	1.38x	1.43x	0.87x	0.99x	0.95x	0.93x
EV / Revenue	1.76x	1.46x	1.17x	1.18x	0.64x	0.82x	0.79x	0.78x
EV / EBITDA	9.71x	9.23x	8.85x	9.86x	5.74x	8.13x	7.76x	7.88x
EV / EBIT	12.2x	11.8x	12.2x	14.7x	10.5x	11.6x	10.8x	10.8x
EV / FCF	17.2x	-60.2x	7.03x	9.24x	10x	11.2x	10.8x	11.4x
FCF Yield	5.82%	-1.66%	14.2%	10.8%	9.95%	8.93%	9.28%	8.76%
Dividend per Share ²	1.04	1.2	1.2	1.2	-	1.175	1.224	1.166
Rate of return	1.07%	1.37%	1.51%	1.43%	-	1.75%	1.83%	1.74%
EPS ²	5.33	4.95	4.09	3.82	3.24	3.855	4.242	4.355
Distribution rate	19.5%	24.2%	29.3%	31.4%	-	30.5%	28.9%	26.8%
Net sales ¹	3,126	3,464	3,487	3,369	3,397	3,476	3,588	3,668
EBITDA ¹	566.1	546.1	462.3	404.1	379.2	352.1	366.7	362.6
EBIT ¹	450.5	428.7	335.3	270.7	207	245.8	263.1	263.9
Net income ¹	354.1	311.4	251.4	223.3	177.2	199.6	214.7	216.3
Net Debt ¹	-859.3	-397.9	-723.3	-815.5	-790.8	-564.6	-580.8	-568.1
Reference price ²	97.44	87.58	79.54	83.93	55.09	66.99	66.99	66.99
Nbr of stocks (in thousands)	65,217	62,114	60,508	57,194	53,889	51,141	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COLUMBIA SPORTSWEAR COMPANY	17.38x	0.82x	8.13x	1.75%	342.59Cr
LVMH	23.3x	3.43x	11.23x	2.53%	29TCr
RALPH LAUREN CORPORATION	22.01x	2.84x	14.48x	0.95%	2.4TCr
MONCLER S.P.A.	22.55x	4.28x	10.49x	2.51%	1.69TCr
LULULEMON ATHLETICA INC.	10.75x	1.04x	5x	-.--%	1.35TCr
GILDAN ACTIVEWEAR INC.	16.15x	2.39x	10.1x	1.68%	1.13TCr
LEVI STRAUSS & CO.	15.68x	1.55x	10.17x	2.41%	923.42Cr
V.F. CORPORATION	16.82x	1.03x	9.72x	2.05%	691.08Cr
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.42x	1.43x	6.23x	7.35%	633.25Cr
Average	17.34x	2.09x	9.51x	2.36%	4.28TCr
Weighted average by Cap.	21.99x	3.17x	10.99x	2.37%